MURERMESTER JENS ESPENSEN ApS — Credit Rating and Financial Key Figures
CVR number: 30724070
Nielstrupvej 6, 8370 Hadsten
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 163.00 | 1 506.00 | 2 181.00 | 1 253.00 | 1 633.40 |
| Employee benefit expenses | - 696.00 | - 705.00 | - 693.00 | - 688.00 | -1 108.25 |
| Total depreciation | -51.00 | -27.00 | -29.93 | ||
| EBIT | 416.00 | 774.00 | 1 488.00 | 565.00 | 495.22 |
| Other financial expenses | -6.00 | -9.00 | -15.00 | -1.61 | |
| Pre-tax profit | 410.00 | 765.00 | 1 473.00 | 565.00 | 493.61 |
| Income taxes | -90.00 | - 168.00 | - 324.00 | - 124.00 | - 109.28 |
| Net earnings | 320.00 | 597.00 | 1 149.00 | 441.00 | 384.33 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 26.00 | 119.66 | |||
| Tangible assets total | 26.00 | 119.66 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 222.00 | 149.00 | 393.00 | 409.00 | 895.89 |
| Current other receivables | 192.00 | 0.00 | |||
| Current deferred tax assets | 12.00 | 13.00 | 10.00 | 8.00 | 3.71 |
| Short term receivables total | 426.00 | 162.00 | 403.00 | 417.00 | 899.60 |
| Cash and bank deposits | 1 199.00 | 1 827.00 | 2 143.00 | 1 428.00 | 635.26 |
| Cash and cash equivalents | 1 199.00 | 1 827.00 | 2 143.00 | 1 428.00 | 635.26 |
| Balance sheet total (assets) | 1 651.00 | 1 989.00 | 2 546.00 | 1 845.00 | 1 654.52 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Share premium account | 1 585.00 | 1 585.00 | 1 585.00 | 1 585.00 | 1 584.86 |
| Shares repurchased | 400.00 | 900.00 | 1 100.00 | 440.00 | 384.00 |
| Retained earnings | -1 631.00 | -2 211.00 | -2 715.00 | -2 005.00 | -1 948.94 |
| Profit of the financial year | 320.00 | 597.00 | 1 149.00 | 441.00 | 384.33 |
| Shareholders equity total | 799.00 | 996.00 | 1 244.00 | 586.00 | 529.25 |
| Non-current liabilities total | |||||
| Current trade creditors | 133.00 | 125.00 | 82.00 | 82.00 | 209.63 |
| Current owed to participating | 32.00 | 32.34 | |||
| Current owed to group member | 175.00 | 271.00 | 441.00 | 763.00 | 384.69 |
| Short-term deferred tax liabilities | 96.00 | 170.00 | 321.00 | 122.00 | 105.85 |
| Other non-interest bearing current liabilities | 448.00 | 427.00 | 458.00 | 260.00 | 392.75 |
| Liabilities of non-current assets for sale | 4.00 | 4.00 | 21.00 | ||
| Current liabilities total | 856.00 | 997.00 | 1 323.00 | 1 259.00 | 1 125.27 |
| Balance sheet total (liabilities) | 1 655.00 | 1 993.00 | 2 567.00 | 1 845.00 | 1 654.52 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.