Pato o Fenomeno ApS — Credit Rating and Financial Key Figures
CVR number: 39066033
Birkemose Allé 37, 6000 Kolding
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 77.33 | 310.68 | 398.82 | 128.40 | 307.68 |
EBIT | 77.33 | 310.68 | 398.82 | 128.40 | 307.68 |
Other financial income | 4.00 | ||||
Other financial expenses | -1.41 | -1.11 | -1.29 | -0.37 | -8.91 |
Reduction non-current investment assets | - 459.00 | - 210.95 | - 446.84 | ||
Pre-tax profit | 79.92 | - 149.43 | 186.58 | 128.03 | - 148.07 |
Income taxes | -17.58 | 32.87 | -4.92 | -28.17 | -0.80 |
Net earnings | 62.34 | - 116.55 | 181.66 | 99.87 | - 148.87 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Holdings in group member companies | 25.00 | 186.25 | 186.25 | 186.25 | |
Participating interests | 25.00 | ||||
Investments total | 25.00 | 25.00 | 186.25 | 186.25 | 186.25 |
Long term receivables total | |||||
Semifinished products | 1 459.20 | ||||
Inventories total | 1 459.20 | ||||
Current amounts owed by group member comp. | 472.12 | 233.74 | |||
Current owed by particip. interest comp. | 204.00 | ||||
Current deferred tax assets | 32.97 | 32.97 | 4.81 | ||
Short term receivables total | 204.00 | 32.97 | 505.09 | 238.55 | |
Cash and bank deposits | 100.92 | 155.40 | 155.16 | 12.08 | |
Cash and cash equivalents | 100.92 | 155.40 | 155.16 | 12.08 | |
Balance sheet total (assets) | 329.92 | 213.37 | 691.34 | 2 039.16 | 198.33 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | 62.34 | -54.21 | 127.44 | 227.31 | |
Profit of the financial year | 62.34 | - 116.55 | 181.66 | 99.87 | - 148.87 |
Shareholders equity total | 112.34 | -4.21 | 177.44 | 277.31 | 128.44 |
Non-current owed to group member | 200.00 | 200.00 | 327.22 | 1 761.85 | 35.34 |
Non-current liabilities total | 200.00 | 200.00 | 327.22 | 1 761.85 | 35.34 |
Current loans from credit institutions | 0.42 | ||||
Current owed to participating | 186.25 | ||||
Short-term deferred tax liabilities | 17.58 | 17.58 | |||
Other non-interest bearing current liabilities | 34.55 | ||||
Current liabilities total | 17.58 | 17.58 | 186.67 | 34.55 | |
Balance sheet total (liabilities) | 329.92 | 213.37 | 691.34 | 2 039.16 | 198.33 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.