VILLER INVEST II ApS — Credit Rating and Financial Key Figures
CVR number: 31746191
Th. Nielsens Gade 27, 7400 Herning
poulviller@gmail.com
tel: 25265103
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -45.67 | -53.45 | - 101.94 | -82.89 | - 103.00 |
| EBIT | -45.67 | -53.45 | - 101.94 | -82.89 | - 103.00 |
| Other financial income | 410.17 | 1 875.52 | 671.80 | 624.91 | 1 851.00 |
| Other financial expenses | - 402.18 | -6.02 | -1 014.71 | -1 348.19 | |
| Net income from associates (fin.) | 2 160.00 | 5 000.00 | 5 000.00 | 5 000.00 | |
| Pre-tax profit | 2 122.32 | 1 816.05 | 4 555.16 | 4 193.83 | 6 748.00 |
| Income taxes | 8.29 | - 399.53 | 97.87 | 177.36 | - 384.56 |
| Net earnings | 2 130.61 | 1 416.52 | 4 653.02 | 4 371.19 | 6 363.44 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 118.13 | 118.13 | 118.13 | ||
| Participating interests | 118.13 | 118.13 | |||
| Investments total | 118.13 | 118.13 | 118.13 | 118.13 | 118.13 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 402.33 | ||||
| Current deferred tax assets | 872.94 | 737.76 | 1 124.72 | 876.06 | 663.48 |
| Short term receivables total | 872.94 | 1 140.10 | 1 124.72 | 876.06 | 663.48 |
| Other current investments | 8 625.34 | 10 387.47 | 14 835.29 | 13 914.42 | 20 373.54 |
| Cash and bank deposits | 882.70 | 562.26 | 579.63 | 5 074.14 | 2 525.77 |
| Cash and cash equivalents | 9 508.04 | 10 949.73 | 15 414.92 | 18 988.57 | 22 899.32 |
| Balance sheet total (assets) | 10 499.11 | 12 207.95 | 16 657.76 | 19 982.75 | 23 680.92 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 750.00 | 3 000.00 | |||
| Retained earnings | 7 447.01 | 9 577.62 | 10 244.14 | 11 897.16 | 16 268.35 |
| Profit of the financial year | 2 130.61 | 1 416.52 | 4 653.02 | 4 371.19 | 6 363.44 |
| Shareholders equity total | 9 702.62 | 11 119.14 | 15 772.16 | 19 393.35 | 22 756.79 |
| Non-current deferred tax liabilities | 586.89 | 921.62 | |||
| Non-current liabilities total | 586.89 | 921.62 | |||
| Current trade creditors | 2.50 | 2.50 | |||
| Short-term deferred tax liabilities | 793.99 | 1 086.31 | 883.10 | ||
| Other non-interest bearing current liabilities | 2.50 | 2.50 | 2.50 | ||
| Current liabilities total | 796.49 | 1 088.81 | 885.60 | 2.50 | 2.50 |
| Balance sheet total (liabilities) | 10 499.11 | 12 207.95 | 16 657.76 | 19 982.75 | 23 680.92 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.