C.P. Complex Autolakering ApS — Credit Rating and Financial Key Figures
CVR number: 43359177
Kastagervej 30, 2730 Herlev
kontak@cpcomplex.dk
tel: 52637464
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 262.48 | 3 857.89 | 4 591.18 |
Employee benefit expenses | - 144.81 | -3 482.21 | -3 421.00 |
Total depreciation | -15.06 | -61.72 | |
EBIT | 117.67 | 360.62 | 1 108.47 |
Other financial expenses | -10.50 | -3.27 | |
Pre-tax profit | 117.67 | 350.13 | 1 105.19 |
Income taxes | -25.87 | -79.29 | - 244.16 |
Net earnings | 91.80 | 270.84 | 861.04 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 281.83 | 291.00 | |
Tangible assets total | 281.83 | 291.00 | |
Other receivables | 116.24 | 120.92 | |
Investments total | 116.24 | 120.92 | |
Long term receivables total | |||
Raw materials and consumables | 107.35 | 178.64 | |
Inventories total | 107.35 | 178.64 | |
Current trade debtors | 301.98 | 291.23 | 362.04 |
Prepayments and accrued income | 82.56 | 11.79 | |
Current other receivables | 177.14 | 241.28 | |
Short term receivables total | 301.98 | 550.92 | 615.10 |
Cash and bank deposits | 262.24 | 88.55 | 986.48 |
Cash and cash equivalents | 262.24 | 88.55 | 986.48 |
Balance sheet total (assets) | 564.21 | 1 144.89 | 2 192.15 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 227.10 | ||
Other reserves | - 227.10 | ||
Retained earnings | 91.80 | 135.53 | |
Profit of the financial year | 91.80 | 270.84 | 861.04 |
Shareholders equity total | 131.80 | 402.63 | 1 036.57 |
Provisions | 31.18 | 17.78 | |
Non-current liabilities total | |||
Current loans from credit institutions | 2.48 | ||
Current trade creditors | 160.83 | 89.20 | |
Current owed to participating | 99.36 | 5.36 | |
Short-term deferred tax liabilities | 25.87 | 8.11 | 245.55 |
Other non-interest bearing current liabilities | 406.55 | 442.78 | 795.21 |
Current liabilities total | 432.42 | 711.08 | 1 137.80 |
Balance sheet total (liabilities) | 564.21 | 1 144.89 | 2 192.15 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.