HUSMANDSFORENINGERNES FÆLLES INDKØB
CVR number: 24254143
Stavnsbjergvej 19, 6600 Vejen
stavnsbjerg19@gmail.com
tel: 75364635
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8.70 | 13.62 | 12.82 | 3.09 | -13.80 |
| EBIT | 8.70 | 13.62 | 12.82 | 3.09 | -13.80 |
| Other financial income | 5.37 | 3.18 | 3.30 | 0.86 | |
| Other financial expenses | -0.00 | 0.00 | |||
| Pre-tax profit | 14.06 | 16.79 | 16.12 | 3.95 | -13.80 |
| Income taxes | -1.63 | -1.38 | -1.46 | -0.73 | -0.21 |
| Net earnings | 12.43 | 15.42 | 14.66 | 3.22 | -14.01 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 29.23 | 23.62 | 19.68 | ||
| Current other receivables | 13.34 | 9.15 | 40.50 | 0.00 | |
| Short term receivables total | 29.23 | 36.96 | 28.82 | 40.50 | 0.00 |
| Cash and bank deposits | 209.56 | 209.10 | 95.27 | 7.50 | |
| Cash and cash equivalents | 209.56 | 209.10 | 95.27 | 7.50 | |
| Balance sheet total (assets) | 238.78 | 246.06 | 124.10 | 40.50 | 7.50 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 377.65 | 377.65 | 377.65 | 377.65 | 377.65 |
| Retained earnings | - 159.97 | - 147.55 | - 268.75 | - 344.00 | - 363.64 |
| Profit of the financial year | 12.43 | 15.42 | 14.66 | 3.22 | -14.01 |
| Shareholders equity total | 230.10 | 245.52 | 123.55 | 36.86 | |
| Provisions | 0.00 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 0.84 | 0.54 | 0.54 | ||
| Other non-interest bearing current liabilities | 7.84 | -0.00 | 3.64 | ||
| Accruals and deferred income | 7.50 | ||||
| Current liabilities total | 8.68 | 0.54 | 0.54 | 3.64 | 7.50 |
| Balance sheet total (liabilities) | 238.78 | 246.06 | 124.10 | 40.50 | 7.50 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.