Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ANDEMORS VERDEN ApS — Credit Rating and Financial Key Figures
CVR number: 30545958
Søllerupvej 17 A, 4681 Herfølge
andemor@andemors-verden.dk
tel: 70203201
www.andemors-verden.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 468.02 | 2 790.80 | 644.05 | 744.26 | 235.34 |
| Employee benefit expenses | -2 229.92 | -2 329.47 | -1 921.05 | -1 625.92 | - 700.81 |
| Total depreciation | -31.59 | -37.85 | -37.85 | -18.95 | -3.27 |
| EBIT | 1 206.51 | 423.47 | -1 314.85 | - 900.61 | - 468.74 |
| Other financial income | 57.04 | 0.00 | 7.86 | 0.01 | |
| Other financial expenses | - 158.91 | - 385.84 | - 558.98 | - 718.89 | - 670.70 |
| Pre-tax profit | 1 104.63 | 37.63 | -1 873.83 | -1 611.64 | -1 139.42 |
| Income taxes | - 247.16 | -19.56 | 5.26 | 12.10 | 6.24 |
| Net earnings | 857.47 | 18.07 | -1 868.56 | -1 599.54 | -1 133.18 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 97.91 | 60.06 | 22.22 | 3.27 | |
| Tangible assets total | 97.91 | 60.06 | 22.22 | 3.27 | |
| Investments total | 320.15 | 380.88 | 396.11 | 404.03 | 45.20 |
| Long term receivables total | |||||
| Finished products/goods | 6 003.44 | 10 117.12 | 8 564.40 | 7 956.55 | 7 012.98 |
| Advance payments | 2 432.19 | 741.11 | 290.58 | 167.20 | |
| Inventories total | 8 435.62 | 10 858.22 | 8 854.98 | 8 123.74 | 7 012.98 |
| Current trade debtors | 1 261.89 | 848.85 | 894.07 | 1 017.02 | 729.51 |
| Current other receivables | 28.04 | 16.84 | 21.70 | 20.61 | 16.77 |
| Current deferred tax assets | 6.05 | 6.24 | |||
| Short term receivables total | 1 289.93 | 865.69 | 915.77 | 1 043.69 | 752.52 |
| Cash and bank deposits | 34.42 | 4.25 | 0.87 | 3.87 | 3.81 |
| Cash and cash equivalents | 34.42 | 4.25 | 0.87 | 3.87 | 3.81 |
| Balance sheet total (assets) | 10 178.04 | 12 169.12 | 10 189.95 | 9 578.60 | 7 814.52 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 156.25 | 156.25 | 156.25 | 156.25 | 156.25 |
| Shares repurchased | 850.00 | ||||
| Retained earnings | 222.71 | 1 080.18 | 1 098.26 | - 770.31 | -2 369.75 |
| Profit of the financial year | 857.47 | 18.07 | -1 868.56 | -1 599.54 | -1 133.18 |
| Shareholders equity total | 2 086.43 | 1 254.51 | - 614.06 | -2 213.60 | -3 346.68 |
| Provisions | 10.94 | 5.26 | |||
| Non-current loans from credit institutions | 1 440.00 | 1 104.00 | 1 104.00 | ||
| Non-current owed to group member | 1 119.84 | 900.38 | 930.93 | 918.68 | |
| Non-current other liabilities | 2 295.56 | 2 112.43 | |||
| Non-current deferred tax liabilities | 2 217.39 | 2 331.67 | 2 973.91 | ||
| Non-current liabilities total | 2 295.56 | 3 232.27 | 4 557.77 | 4 366.60 | 4 996.59 |
| Current loans from credit institutions | 2 856.16 | 4 962.52 | 4 654.79 | 4 744.88 | 4 347.87 |
| Advances received | 16.81 | 10.83 | 67.31 | ||
| Current trade creditors | 341.25 | 198.50 | 398.29 | 819.81 | 422.87 |
| Current owed to participating | 8.22 | 917.46 | 694.36 | 695.75 | 723.57 |
| Short-term deferred tax liabilities | 309.02 | 233.81 | 25.23 | ||
| Other non-interest bearing current liabilities | 2 253.64 | 1 353.97 | 473.57 | 1 165.15 | 602.99 |
| Current liabilities total | 5 785.10 | 7 677.09 | 6 246.23 | 7 425.60 | 6 164.61 |
| Balance sheet total (liabilities) | 10 178.04 | 12 169.12 | 10 189.95 | 9 578.60 | 7 814.52 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.