Actuss ApS — Credit Rating and Financial Key Figures
CVR number: 41239174
Sødovervej 48, 7182 Bredsten
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 0.27 | 53.93 | 166.46 | 186.14 |
| Employee benefit expenses | -63.39 | -8.49 | -61.54 | -89.12 |
| Other operating expenses | -5.86 | -11.94 | ||
| Total depreciation | -59.14 | -77.44 | -85.74 | |
| EBIT | -63.12 | -7.85 | 27.47 | -0.66 |
| Other financial expenses | -0.14 | -0.03 | ||
| Pre-tax profit | -63.12 | -7.99 | 27.44 | -0.66 |
| Net earnings | -63.12 | -7.99 | 27.44 | -0.66 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 16.82 | |||
| Short term receivables total | 16.82 | |||
| Cash and bank deposits | 30.04 | 26.39 | 50.67 | 22.24 |
| Cash and cash equivalents | 30.04 | 26.39 | 50.67 | 22.24 |
| Balance sheet total (assets) | 30.04 | 26.39 | 50.67 | 39.06 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 90.00 | 90.00 | 90.00 | 90.00 |
| Shares repurchased | -6.61 | |||
| Other reserves | -16.23 | -43.67 | ||
| Retained earnings | -0.00 | -63.12 | -54.88 | |
| Profit of the financial year | -63.12 | -7.99 | 27.44 | -0.66 |
| Shareholders equity total | 26.88 | 18.88 | 46.33 | 39.06 |
| Non-current liabilities total | ||||
| Current owed to participating | 4.52 | 3.85 | ||
| Other non-interest bearing current liabilities | 3.17 | 2.98 | 0.49 | |
| Current liabilities total | 3.17 | 7.50 | 4.34 | |
| Balance sheet total (liabilities) | 30.04 | 26.39 | 50.67 | 39.06 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.