SL-Greve ApS — Credit Rating and Financial Key Figures
CVR number: 39588579
Strandlyst Alle 2 B, 2670 Greve
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -4.56 | -12.43 | -6.69 | -14.85 |
| EBIT | -4.56 | -12.43 | -6.69 | -14.85 |
| Other financial expenses | -5.39 | -2.44 | -0.98 | |
| Net income from associates (fin.) | 770.01 | 128.19 | 99.34 | 200.78 |
| Pre-tax profit | 765.45 | 110.37 | 90.21 | 184.95 |
| Income taxes | 4.82 | 1.47 | 2.83 | |
| Net earnings | 765.45 | 115.19 | 91.69 | 187.78 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Holdings in group member companies | 806.01 | 754.20 | 853.54 | 1 054.32 |
| Investments total | 806.01 | 754.20 | 853.54 | 1 054.32 |
| Long term receivables total | ||||
| Inventories total | ||||
| Current amounts owed by group member comp. | 93.45 | 136.64 | 189.99 | |
| Current deferred tax assets | 4.82 | 1.47 | 4.30 | |
| Short term receivables total | 98.27 | 138.11 | 194.30 | |
| Balance sheet total (assets) | 806.01 | 852.47 | 991.65 | 1 248.61 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 100.00 | 122.00 | |||
| Other reserves | 630.01 | 718.20 | 817.54 | 892.32 | |
| Retained earnings | -4.87 | - 734.87 | -97.62 | -81.77 | - 186.86 |
| Profit of the financial year | 765.45 | 115.19 | 91.69 | 187.78 | |
| Shareholders equity total | -4.86 | 760.58 | 775.77 | 867.46 | 1 055.24 |
| Non-current liabilities total | |||||
| Current owed to participating | 1.86 | 37.86 | 37.86 | 37.86 | 42.50 |
| Current owed to group member | 4.56 | ||||
| Short-term deferred tax liabilities | 46.99 | 108.58 | |||
| Other non-interest bearing current liabilities | 3.00 | 3.00 | 38.83 | 39.33 | 42.30 |
| Current liabilities total | 4.86 | 45.43 | 76.70 | 124.19 | 193.38 |
| Balance sheet total (liabilities) | 806.01 | 852.47 | 991.65 | 1 248.61 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.