Blockdaemon ApS — Credit Rating and Financial Key Figures
CVR number: 35207473
Inge Lehmanns Gade 10, 8000 Aarhus C
jip@sepior.com
tel: 21651093
www.sepior.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -1 051.43 | 15 652.87 | 8 912.92 | 23 338.87 | 35 961.38 |
Employee benefit expenses | -3 460.85 | -12 971.61 | -14 058.94 | -18 040.19 | -16 487.50 |
Total depreciation | -3 258.31 | -7 324.97 | -9 412.09 | -10 831.50 | -9 692.58 |
EBIT | -7 770.59 | -4 643.71 | -14 558.11 | -5 532.82 | 9 781.30 |
Other financial income | 2 050.13 | 2 942.28 | 2 653.51 | 534.71 | 195.90 |
Other financial expenses | -3 885.09 | -11.28 | - 100.40 | - 893.31 | -65.51 |
Pre-tax profit | -9 605.55 | -1 712.71 | -12 005.00 | -5 891.41 | 9 911.68 |
Income taxes | 2 056.30 | 1 555.42 | 2 285.62 | 2 135.06 | -2 604.93 |
Net earnings | -7 549.25 | - 157.29 | -9 719.38 | -3 756.35 | 7 306.75 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 30 992.15 | 32 340.99 | 40 836.90 | 49 891.75 | 56 804.17 |
Intangible assets total | 30 992.15 | 32 340.99 | 40 836.90 | 49 891.75 | 56 804.17 |
Machinery and equipment | 66.49 | 59.00 | 26.67 | 4.98 | |
Tangible assets total | 66.49 | 59.00 | 26.67 | 4.98 | |
Investments total | 126.61 | 172.37 | 176.27 | 206.52 | 210.15 |
Non-current loans receivable | 31 040.47 | 20 069.12 | 6 835.59 | ||
Long term receivables total | 31 040.47 | 20 069.12 | 6 835.59 | ||
Inventories total | |||||
Current trade debtors | 23.01 | 837.56 | 318.97 | 383.32 | 70.51 |
Current amounts owed by group member comp. | 387.87 | ||||
Prepayments and accrued income | 95.21 | ||||
Current other receivables | 315.05 | 287.85 | 1 614.24 | 784.48 | 235.84 |
Current deferred tax assets | 1 735.73 | 1 515.34 | 3 146.13 | 3 496.20 | |
Short term receivables total | 2 073.79 | 2 640.75 | 5 079.34 | 4 663.99 | 789.43 |
Cash and bank deposits | 10 265.17 | 17 319.90 | 13 338.77 | 1 926.70 | 3 979.40 |
Cash and cash equivalents | 10 265.17 | 17 319.90 | 13 338.77 | 1 926.70 | 3 979.40 |
Balance sheet total (assets) | 74 564.68 | 72 602.13 | 66 293.54 | 56 693.94 | 61 783.15 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 192.25 | 206.19 | 216.16 | 216.16 | 216.16 |
Shares repurchased | 1 082.25 | ||||
Other reserves | 22 521.06 | 23 845.93 | 29 815.12 | 38 915.56 | 44 307.25 |
Retained earnings | 44 326.22 | 35 408.40 | 28 230.19 | 10 492.62 | 1 344.58 |
Profit of the financial year | -7 549.25 | - 157.29 | -9 719.38 | -3 756.35 | 7 306.75 |
Shareholders equity total | 59 490.27 | 59 303.23 | 49 624.35 | 45 867.99 | 53 174.75 |
Provisions | 2 120.16 | 2 080.06 | 2 940.56 | 4 301.68 | 6 906.59 |
Non-current accruals and deferred income | 8 425.50 | 5 833.04 | 3 240.59 | 648.13 | |
Non-current deferred tax liabilities | 807.61 | 835.88 | 861.79 | ||
Non-current liabilities total | 8 425.50 | 5 833.04 | 4 048.20 | 1 484.01 | 861.79 |
Current loans from credit institutions | 2 630.87 | 2 616.19 | 2 612.55 | 2 614.88 | 47.04 |
Advances received | 309.04 | ||||
Current trade creditors | 68.46 | 128.87 | 6 264.49 | 1 402.46 | 141.95 |
Other non-interest bearing current liabilities | 1 829.42 | 2 640.74 | 803.41 | 1 022.92 | 342.00 |
Current liabilities total | 4 528.75 | 5 385.80 | 9 680.45 | 5 040.26 | 840.03 |
Balance sheet total (liabilities) | 74 564.68 | 72 602.13 | 66 293.54 | 56 693.94 | 61 783.15 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.