Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BRAINSTEAM ApS — Credit Rating and Financial Key Figures
CVR number: 46644115
Filmbyen 18, 2650 Hvidovre
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -11.71 | -16.92 | -17.52 | -20.50 | -18.27 |
| EBIT | -11.71 | -16.92 | -17.52 | -20.50 | -18.27 |
| Other financial income | 78.05 | 45.06 | 101.06 | 181.98 | 65.45 |
| Other financial expenses | -0.11 | - 177.22 | -0.01 | -8.42 | |
| Net income from associates (fin.) | 150.00 | 75.00 | |||
| Pre-tax profit | 66.23 | - 149.08 | 233.54 | 161.48 | 113.76 |
| Income taxes | -14.56 | -21.14 | -8.78 | ||
| Net earnings | 51.67 | - 149.08 | 233.54 | 140.33 | 104.98 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 436.40 | 436.40 | 436.40 | 436.40 | 436.40 |
| Investments total | 436.40 | 436.40 | 436.40 | 436.40 | 436.40 |
| Non-current loans receivable | 14.24 | 14.24 | 14.24 | 14.24 | 14.24 |
| Long term receivables total | 14.24 | 14.24 | 14.24 | 14.24 | 14.24 |
| Inventories total | |||||
| Current owed by particip. interest comp. | 750.00 | 459.01 | 157.29 | ||
| Current other receivables | 432.64 | 424.17 | 424.17 | 424.17 | 433.01 |
| Current deferred tax assets | 3.31 | 8.80 | |||
| Short term receivables total | 1 182.64 | 886.49 | 590.26 | 424.17 | 433.01 |
| Other current investments | 1 138.38 | 1 130.55 | 1 675.93 | 1 830.74 | 1 866.53 |
| Cash and bank deposits | 226.43 | 267.54 | 126.70 | 171.33 | 83.59 |
| Cash and cash equivalents | 1 364.81 | 1 398.09 | 1 802.63 | 2 002.07 | 1 950.13 |
| Balance sheet total (assets) | 2 998.09 | 2 735.22 | 2 843.53 | 2 876.88 | 2 833.78 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Retained earnings | 2 666.44 | 2 600.31 | 2 329.24 | 2 427.78 | 2 409.31 |
| Profit of the financial year | 51.67 | - 149.08 | 233.54 | 140.33 | 104.98 |
| Shareholders equity total | 2 982.51 | 2 719.03 | 2 834.78 | 2 853.11 | 2 823.09 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 7.26 | 13.14 | 1.44 | ||
| Other non-interest bearing current liabilities | 8.33 | 16.18 | 8.75 | 10.63 | 9.25 |
| Current liabilities total | 15.58 | 16.18 | 8.75 | 23.77 | 10.69 |
| Balance sheet total (liabilities) | 2 998.09 | 2 735.22 | 2 843.53 | 2 876.88 | 2 833.78 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.