Smeden Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 40733663
Gisselfeldvej 10, 2665 Vallensbæk Strand
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 138.00 | 815.00 | 345.00 | 247.00 | 504.62 |
| Other operating expenses | -99.00 | ||||
| Total depreciation | - 173.00 | - 214.00 | - 176.00 | - 176.00 | - 209.36 |
| EBIT | -35.00 | 601.00 | 70.00 | 71.00 | 295.26 |
| Other financial expenses | - 120.00 | - 309.00 | - 182.00 | - 421.00 | - 372.74 |
| Pre-tax profit | - 155.00 | 292.00 | - 112.00 | - 350.00 | -77.48 |
| Income taxes | 79.00 | - 116.00 | -36.00 | ||
| Net earnings | -76.00 | 176.00 | - 148.00 | - 350.00 | -77.48 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 8 520.00 | 10 893.00 | 8 899.00 | 8 723.00 | 11 847.25 |
| Tangible assets total | 8 520.00 | 10 893.00 | 8 899.00 | 8 723.00 | 11 847.25 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 9.00 | ||||
| Prepayments and accrued income | 1.61 | ||||
| Current other receivables | 29.82 | ||||
| Current deferred tax assets | 15.00 | 28.00 | |||
| Short term receivables total | 24.00 | 59.44 | |||
| Cash and bank deposits | 599.00 | 2 547.00 | 678.00 | 3 337.00 | 72.97 |
| Cash and cash equivalents | 599.00 | 2 547.00 | 678.00 | 3 337.00 | 72.97 |
| Balance sheet total (assets) | 9 119.00 | 13 440.00 | 9 577.00 | 12 084.00 | 11 979.65 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Share premium account | 2 663.00 | ||||
| Retained earnings | 2 586.00 | 2 762.00 | 2 615.00 | 2 264.86 | |
| Profit of the financial year | -76.00 | 176.00 | - 148.00 | - 350.00 | -77.48 |
| Shareholders equity total | 2 667.00 | 2 842.00 | 2 694.00 | 2 345.00 | 2 267.38 |
| Non-current loans from credit institutions | 2 655.00 | 6 381.00 | 5 098.00 | 8 171.00 | 4 214.46 |
| Non-current other liabilities | 1 953.00 | 1 163.00 | 5 140.35 | ||
| Non-current deferred tax liabilities | 7.00 | 117.00 | 34.00 | ||
| Non-current liabilities total | 4 615.00 | 6 498.00 | 5 132.00 | 9 334.00 | 9 354.82 |
| Current loans from credit institutions | 146.00 | 199.00 | 249.00 | 283.00 | 151.57 |
| Current trade creditors | 34.00 | 34.00 | 37.00 | 38.00 | 32.77 |
| Current owed to participating | 1 595.00 | 1 577.00 | 200.00 | 4 020.00 | |
| Other non-interest bearing current liabilities | 62.00 | 2 290.00 | 1 265.00 | 84.00 | -3 846.89 |
| Current liabilities total | 1 837.00 | 4 100.00 | 1 751.00 | 405.00 | 357.45 |
| Balance sheet total (liabilities) | 9 119.00 | 13 440.00 | 9 577.00 | 12 084.00 | 11 979.65 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.