LEH INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 26931169
Stjær Bakker 41, Stjær 8464 Galten
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | - 749.26 | - 450.71 | - 254.11 | - 304.13 | - 452.35 |
Employee benefit expenses | - 375.81 | - 331.28 | - 177.06 | - 190.04 | - 235.77 |
Total depreciation | -53.38 | -53.38 | -53.38 | -15.00 | - 116.50 |
EBIT | -1 178.45 | - 835.36 | - 484.55 | - 509.16 | - 804.62 |
Other financial income | 7 534.78 | 1 157.88 | 3 470.71 | 1 115.87 | 4 490.96 |
Other financial expenses | - 291.75 | -3 641.70 | - 254.58 | -5 206.30 | - 287.46 |
Income from other inv. held as non-curr. assets | 23 259.03 | ||||
Net income from associates (fin.) | 2 900.86 | 5 480.23 | 11 334.52 | 6 815.55 | 2 766.15 |
Pre-tax profit | 8 965.45 | 2 161.05 | 14 066.11 | 25 474.98 | 6 165.04 |
Income taxes | -1 260.40 | 709.13 | - 594.21 | 1 010.12 | - 751.30 |
Net earnings | 7 705.05 | 2 870.18 | 13 471.89 | 26 485.10 | 5 413.73 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 18 167.49 | 17 668.25 | |||
Buildings | 126 640.70 | 130 046.80 | |||
Machinery and equipment | 115.65 | 62.27 | 8.90 | 3 653.57 | 3 993.69 |
Advance payments and construction in progress | 715.99 | ||||
Tangible assets total | 115.65 | 62.27 | 8.90 | 149 177.75 | 151 708.74 |
Holdings in group member companies | 14 720.25 | 20 095.42 | 31 097.93 | ||
Participating interests | 816.34 | ||||
Investments total | 14 720.25 | 20 095.42 | 31 097.93 | 816.34 | -0.00 |
Non-current loans receivable | 1 859.08 | 4 112.95 | 4 112.95 | ||
Non-current other receivables | 2 259.66 | 2 262.48 | |||
Long term receivables total | 1 859.08 | 6 372.61 | 6 375.43 | ||
Finished products/goods | 43 450.26 | 38 324.29 | |||
Inventories total | 43 450.26 | 38 324.29 | |||
Current trade debtors | 23 456.18 | 24 902.33 | |||
Current amounts owed by group member comp. | 24 740.17 | 24 088.84 | 25 553.23 | ||
Prepayments and accrued income | 5.73 | 6.13 | 6.72 | 169.75 | 193.95 |
Current other receivables | 220.23 | 515.06 | 325.84 | ||
Current deferred tax assets | 1 033.30 | 1 430.14 | 751.91 | ||
Short term receivables total | 25 779.21 | 25 525.11 | 26 532.09 | 24 140.99 | 25 422.12 |
Other current investments | 29 078.91 | 20 861.50 | 20 180.00 | 23 118.02 | 21 455.54 |
Cash and bank deposits | 5 358.94 | 7 192.01 | 8 324.33 | 16 395.37 | 19 698.43 |
Cash and cash equivalents | 34 437.85 | 28 053.51 | 28 504.34 | 39 513.39 | 41 153.98 |
Balance sheet total (assets) | 75 052.96 | 73 736.31 | 88 002.33 | 263 471.35 | 262 984.56 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 1 500.00 | 1 500.00 | 1 500.00 | 3 000.00 | 2 000.00 |
Other reserves | 13 927.41 | 19 302.58 | 30 305.10 | -22 565.33 | -24 479.15 |
Retained earnings | 44 580.90 | 45 433.22 | 35 902.37 | 76 464.09 | 101 040.54 |
Profit of the financial year | 7 705.05 | 2 870.18 | 13 471.89 | 26 485.10 | 5 413.73 |
Minority interest (BS) | 23 109.04 | 24 839.21 | |||
Shareholders equity total | 67 838.36 | 69 230.98 | 81 304.36 | 106 617.91 | 108 939.33 |
Provisions | 8.00 | 8.00 | 6 658.00 | 7 014.15 | |
Non-current loans from credit institutions | 79 814.94 | 77 464.91 | |||
Non-current other liabilities | 27.65 | 1 937.99 | 0.00 | ||
Non-current deferred tax liabilities | 4 793.88 | 4 193.14 | |||
Non-current liabilities total | 27.65 | 1 937.99 | 84 608.83 | 81 658.04 | |
Current loans from credit institutions | 0.39 | 3 313.84 | 5 871.26 | ||
Current trade creditors | 50.00 | 50.00 | 50.00 | 23 695.13 | 20 073.84 |
Current owed to participating | 3 334.98 | 3 631.67 | 4 118.05 | 6 913.33 | 7 195.90 |
Current owed to group member | 156.55 | 223.53 | 245.62 | ||
Short-term deferred tax liabilities | 1 757.60 | 480.78 | 252.38 | 1 665.19 | 700.64 |
Other non-interest bearing current liabilities | 1 879.81 | 111.36 | 93.55 | 6 890.09 | 6 692.18 |
Current liabilities total | 7 178.94 | 4 497.33 | 4 759.98 | 42 477.58 | 40 533.82 |
Balance sheet total (liabilities) | 75 052.96 | 73 736.31 | 88 002.33 | 240 362.32 | 238 145.35 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.