Holdtræning Odense ApS — Credit Rating and Financial Key Figures
CVR number: 42340332
Odensevej 101 F, Hjallese 5260 Odense S
info@holdtraening.dk
tel: 41231385
www.holdtraening.dk
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -36.44 | 99.44 | 447.07 |
Employee benefit expenses | -14.78 | - 180.90 | - 386.36 |
Total depreciation | -4.85 | -19.30 | -26.93 |
EBIT | -56.07 | - 100.77 | 33.77 |
Other financial income | 0.01 | ||
Other financial expenses | -5.66 | -10.60 | -9.58 |
Pre-tax profit | -61.73 | - 111.37 | 24.20 |
Income taxes | 13.01 | 23.53 | -9.32 |
Net earnings | -48.71 | -87.84 | 14.87 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 43.64 | 108.47 | 87.54 |
Tangible assets total | 43.64 | 108.47 | 87.54 |
Other receivables | 49.73 | 49.73 | 109.70 |
Investments total | 49.73 | 49.73 | 109.70 |
Long term receivables total | |||
Inventories total | |||
Current amounts owed by group member comp. | 0.57 | ||
Current deferred tax assets | 13.01 | 36.54 | 27.22 |
Short term receivables total | 13.01 | 36.54 | 27.79 |
Cash and bank deposits | 50.81 | 2.93 | |
Cash and cash equivalents | 50.81 | 2.93 | |
Balance sheet total (assets) | 157.19 | 194.74 | 227.95 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | -48.71 | - 136.55 | |
Profit of the financial year | -48.71 | -87.84 | 14.87 |
Shareholders equity total | -8.71 | -96.55 | -81.68 |
Non-current liabilities total | |||
Current loans from credit institutions | 9.19 | ||
Current trade creditors | 16.21 | 24.82 | 26.43 |
Current owed to participating | 147.61 | 229.33 | 183.20 |
Current owed to group member | 3.95 | ||
Other non-interest bearing current liabilities | 2.09 | 27.96 | 96.04 |
Current liabilities total | 165.90 | 291.30 | 309.63 |
Balance sheet total (liabilities) | 157.19 | 194.74 | 227.95 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.