LEH INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 26931169
Stjær Bakker 41, Stjær 8464 Galten
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 28 787.33 | 30 401.63 | 38 767.58 | 40 557.00 | 31 821.00 |
Employee benefit expenses | -21 753.23 | -21 692.48 | -23 894.90 | -23 758.97 | -22 277.06 |
Total depreciation | -1 619.37 | -1 452.81 | -1 489.21 | -1 544.85 | -1 705.67 |
Reduction in value of non-current assets | 1 333.37 | 5 544.00 | 12 708.21 | ||
EBIT | 6 748.09 | 12 800.34 | 26 091.68 | 15 252.73 | 7 838.20 |
Other financial income | 7 457.88 | 834.02 | 3 075.89 | 760.83 | 4 119.62 |
Other financial expenses | -1 514.34 | -4 761.07 | -1 420.14 | -6 655.64 | -2 558.69 |
Income from other inv. held as non-curr. assets | 23 259.03 | ||||
Net income from associates (fin.) | 91.34 | 3.16 | |||
Pre-tax profit | 12 691.63 | 8 873.29 | 27 747.43 | 32 708.28 | 9 402.29 |
Income taxes | -3 211.95 | -2 003.22 | -6 112.94 | -2 274.35 | -2 047.20 |
Net earnings | 9 479.67 | 6 870.07 | 21 634.49 | 30 433.93 | 7 355.09 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 19 665.20 | 19 165.97 | 18 666.73 | ||
Buildings | 85 634.00 | 91 219.67 | 122 646.67 | ||
Machinery and equipment | 2 569.24 | 3 041.80 | 1 820.97 | 885.00 | 788.50 |
Advance payments and construction in progress | 50.00 | ||||
Tangible assets total | 107 868.44 | 113 427.43 | 143 184.37 | 885.00 | 788.50 |
Holdings in group member companies | 36 223.08 | 38 766.26 | |||
Participating interests | 816.34 | ||||
Investments total | 37 039.42 | 38 766.26 | |||
Non-current loans receivable | 297.79 | 297.79 | 2 156.86 | 3 805.16 | 3 805.16 |
Non-current other receivables | 2 259.66 | 2 262.48 | |||
Long term receivables total | 297.79 | 297.79 | 2 156.86 | 6 064.82 | 6 067.64 |
Finished products/goods | 31 736.85 | 29 187.07 | 38 823.59 | ||
Inventories total | 31 736.85 | 29 187.07 | 38 823.59 | ||
Current trade debtors | 19 656.96 | 20 123.96 | 24 330.97 | ||
Current amounts owed by group member comp. | 30 282.32 | 35 920.53 | |||
Prepayments and accrued income | 327.84 | 364.00 | 290.63 | 7.56 | 8.54 |
Current other receivables | 197.89 | 224.11 | 395.25 | -0.00 | |
Current deferred tax assets | 353.35 | 3 077.07 | 1 075.14 | ||
Short term receivables total | 20 182.70 | 20 712.07 | 25 370.19 | 33 366.95 | 37 004.21 |
Other current investments | 29 078.91 | 20 861.50 | 20 180.00 | 23 118.02 | 21 455.54 |
Cash and bank deposits | 8 836.36 | 11 070.77 | 11 940.37 | 12 858.91 | 12 062.00 |
Cash and cash equivalents | 37 915.28 | 31 932.27 | 32 120.38 | 35 976.93 | 33 517.54 |
Balance sheet total (assets) | 198 001.05 | 195 556.63 | 241 655.39 | 113 333.13 | 116 144.17 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 1 500.00 | 1 500.00 | 1 500.00 | 3 000.00 | 2 000.00 |
Other reserves | 22.44 | 123.93 | 58 630.62 | 62 812.64 | |
Retained earnings | 56 733.69 | 60 713.47 | 57 920.95 | 37 537.39 | 61 485.81 |
Profit of the financial year | 9 479.67 | 6 870.07 | 21 634.49 | 30 433.93 | 7 355.09 |
Minority interest (BS) | 8 174.59 | 12 073.55 | 19 917.15 | ||
Shareholders equity total | 76 012.96 | 81 304.52 | 101 221.51 | 129 726.95 | 133 778.54 |
Provisions | 2 110.90 | 3 455.73 | 6 320.20 | 50.00 | 68.00 |
Non-current loans from credit institutions | 70 845.24 | 67 791.60 | 81 202.74 | ||
Non-current other liabilities | -1 435.42 | 6 567.50 | 8 754.90 | 50.00 | 68.00 |
Non-current liabilities total | 69 409.82 | 74 359.10 | 89 957.64 | 50.00 | 68.00 |
Current loans from credit institutions | 14 072.88 | 8 327.63 | 10 813.08 | ||
Current trade creditors | 15 366.17 | 14 293.92 | 19 272.60 | 50.00 | 63.45 |
Current owed to participating | 6 347.74 | 5 632.54 | 5 478.63 | 4 516.66 | 5 806.39 |
Current owed to group member | 275.09 | 345.91 | |||
Short-term deferred tax liabilities | 1 643.30 | 418.19 | 1 737.38 | 818.04 | |
Other non-interest bearing current liabilities | 13 037.29 | 7 764.99 | 8 591.73 | 86.09 | 103.06 |
Current liabilities total | 50 467.38 | 36 437.27 | 44 156.04 | 6 665.23 | 7 136.84 |
Balance sheet total (liabilities) | 198 001.05 | 195 556.63 | 241 655.39 | 136 492.17 | 141 051.37 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.