CASADANIA HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 26913071
Artillerivej 90, 2300 København S
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 11 004.11 | 13 694.91 | 14 371.97 | 14 820.08 | 12 761.25 |
Employee benefit expenses | -1 450.46 | -1 572.93 | -1 620.89 | -1 412.36 | -1 950.15 |
Total depreciation | - 124.89 | - 124.89 | - 116.89 | - 120.89 | - 188.00 |
EBIT | 9 428.76 | 11 997.09 | 12 634.19 | 13 286.83 | 10 623.10 |
Other financial income | 2.89 | 15.84 | 5.91 | 77.52 | |
Other financial expenses | -3 415.97 | -2 692.69 | -2 572.45 | -2 766.33 | -2 893.07 |
Exchange rate differences | 8 684.58 | 7 036.62 | 28 796.56 | -17 082.64 | 1 554.02 |
Net income from associates (fin.) | 3 557.06 | 3 087.16 | 3 070.44 | 973.97 | 1 700.87 |
Pre-tax profit | 18 257.32 | 19 444.01 | 41 928.74 | -5 582.26 | 11 062.45 |
Income taxes | -3 204.11 | -3 532.18 | -8 668.20 | 1 570.46 | -2 075.05 |
Net earnings | 15 053.21 | 15 911.83 | 33 260.53 | -4 011.80 | 8 987.40 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 254 123.04 | 263 604.25 | 293 048.36 | 277 642.78 | 282 046.26 |
Machinery and equipment | 620.31 | 495.42 | 355.53 | 508.93 | 623.93 |
Tangible assets total | 254 743.35 | 264 099.67 | 293 403.89 | 278 151.71 | 282 670.19 |
Participating interests | 15 487.16 | 17 011.81 | 19 132.26 | 19 256.22 | 19 792.09 |
Investments total | 15 487.16 | 17 011.81 | 19 132.26 | 19 256.22 | 19 792.09 |
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 1 324.58 | ||||
Current owed by particip. interest comp. | 371.17 | ||||
Prepayments and accrued income | 612.17 | 606.53 | 506.17 | 521.20 | 526.19 |
Current other receivables | 297.62 | 430.03 | 511.37 | 244.75 | 506.77 |
Short term receivables total | 909.78 | 1 036.57 | 1 017.54 | 765.95 | 2 728.71 |
Cash and bank deposits | 8 890.15 | 7 259.73 | 3 803.82 | 4 277.80 | 2 349.85 |
Cash and cash equivalents | 8 890.15 | 7 259.73 | 3 803.82 | 4 277.80 | 2 349.85 |
Balance sheet total (assets) | 280 030.44 | 289 407.77 | 317 357.51 | 302 451.68 | 307 540.84 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 550.00 | 550.00 | 550.00 | 550.00 | 550.00 |
Shares repurchased | 20 000.00 | ||||
Retained earnings | 82 050.97 | 96 461.31 | 110 428.30 | 143 851.63 | 119 504.25 |
Profit of the financial year | 15 053.21 | 15 911.83 | 33 260.53 | -4 011.80 | 8 987.40 |
Minority interest (BS) | 1 776.93 | 2 319.80 | 4 189.63 | 2 740.37 | 3 000.95 |
Shareholders equity total | 99 431.11 | 115 242.93 | 148 428.47 | 143 130.20 | 152 042.59 |
Provisions | 28 269.17 | 30 452.51 | 37 562.34 | 34 522.62 | 35 675.16 |
Non-current loans from credit institutions | 86 345.26 | 108 529.26 | 105 778.59 | 101 631.35 | 106 029.50 |
Non-current other liabilities | 4 431.77 | 5 204.53 | 1 636.72 | 1 735.71 | 1 703.94 |
Non-current deferred tax liabilities | 67.73 | ||||
Non-current liabilities total | 90 844.76 | 113 733.79 | 107 415.32 | 103 367.06 | 107 733.44 |
Current loans from credit institutions | 4 842.05 | 5 455.79 | 4 240.00 | 4 588.32 | 5 414.49 |
Advances received | 425.45 | 270.52 | |||
Current trade creditors | 33 534.48 | 405.08 | 569.12 | 352.06 | 508.44 |
Current owed to group member | 20 435.25 | 20 551.24 | 11 380.83 | 8 491.03 | |
Short-term deferred tax liabilities | 966.83 | 1 438.02 | 1 813.89 | 1 625.68 | 858.23 |
Other non-interest bearing current liabilities | 1 706.80 | 2 128.41 | 5 522.10 | 6 104.20 | 4 731.29 |
Accruals and deferred income | 577.20 | ||||
Current liabilities total | 61 485.40 | 29 978.55 | 23 951.39 | 21 431.80 | 12 089.65 |
Balance sheet total (liabilities) | 280 030.44 | 289 407.77 | 317 357.51 | 302 451.68 | 307 540.84 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.