Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FREMADREJSER ApS — Credit Rating and Financial Key Figures
CVR number: 18685876
Krusemyntegade 11, 1318 København K
sales@fremadrejser.dk
tel: 33222277
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 461.35 | 1 151.69 | 922.39 | 845.08 | 596.36 |
| Costs of management | - 212.33 | - 249.59 | - 237.79 | - 198.80 | - 152.24 |
| Costs of distribution | - 530.92 | - 777.04 | - 787.61 | - 489.83 | - 349.95 |
| Other operating expenses | - 698.96 | -1.39 | - 177.20 | -22.96 | -14.92 |
| EBIT | 417.06 | 126.44 | - 280.21 | 179.41 | 109.10 |
| Other financial income | 1.54 | 4.56 | 2.57 | ||
| Other financial expenses | -16.62 | -18.39 | -12.00 | -9.17 | -9.00 |
| Pre-tax profit | 400.44 | 108.05 | - 290.67 | 174.80 | 102.67 |
| Income taxes | -89.00 | -24.00 | 64.00 | -35.00 | -22.00 |
| Net earnings | 311.44 | 84.05 | - 226.67 | 139.80 | 80.67 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Deferred tax assets | 111.00 | 87.00 | 151.00 | 116.00 | 94.00 |
| Long term receivables total | 111.00 | 87.00 | 151.00 | 116.00 | 94.00 |
| Inventories total | |||||
| Current trade debtors | 54.32 | 249.35 | 292.82 | 99.50 | 75.14 |
| Prepayments and accrued income | 5.32 | 9.36 | 5.59 | 1.28 | |
| Current other receivables | 359.45 | 379.46 | 842.40 | 1 095.89 | 444.10 |
| Short term receivables total | 419.09 | 638.17 | 1 140.81 | 1 196.66 | 519.24 |
| Cash and bank deposits | 1 046.09 | 939.19 | 1 178.09 | 825.89 | 1 552.43 |
| Cash and cash equivalents | 1 046.09 | 939.19 | 1 178.09 | 825.89 | 1 552.43 |
| Balance sheet total (assets) | 1 576.18 | 1 664.36 | 2 469.90 | 2 138.56 | 2 165.67 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 30.00 | 100.00 | 100.00 | ||
| Retained earnings | 128.54 | 439.98 | 494.02 | 167.36 | 207.16 |
| Profit of the financial year | 311.44 | 84.05 | - 226.67 | 139.80 | 80.67 |
| Shareholders equity total | 939.98 | 1 024.02 | 797.36 | 907.16 | 887.83 |
| Non-current liabilities total | |||||
| Advances received | 511.73 | 440.77 | 1 558.07 | 1 165.32 | 1 221.28 |
| Current trade creditors | 21.49 | ||||
| Current owed to participating | 17.45 | 13.90 | 6.49 | 28.12 | 2.67 |
| Other non-interest bearing current liabilities | 107.02 | 185.66 | 107.99 | 37.96 | 32.40 |
| Current liabilities total | 636.20 | 640.33 | 1 672.54 | 1 231.39 | 1 277.84 |
| Balance sheet total (liabilities) | 1 576.18 | 1 664.36 | 2 469.90 | 2 138.56 | 2 165.67 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.