Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BACKHAUSEN A/S — Credit Rating and Financial Key Figures
CVR number: 31072522
Ellehammervej 9, 9900 Frederikshavn
info@backhausen-as.dk
tel: 70227418
www.backhausen-as.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 144.37 | 6 778.54 | 8 331.97 | 10 519.96 | 9 919.59 |
| Employee benefit expenses | -5 464.98 | -4 860.48 | -5 807.32 | -7 826.96 | -8 644.72 |
| Other operating expenses | -17.36 | -56.94 | |||
| Total depreciation | - 249.07 | - 242.84 | - 359.35 | - 502.28 | - 546.89 |
| EBIT | 412.96 | 1 618.28 | 2 165.29 | 2 190.72 | 727.97 |
| Other financial income | 16.67 | 28.27 | 30.89 | 5.46 | 4.16 |
| Other financial expenses | -33.22 | -7.46 | -1.29 | -0.48 | -32.36 |
| Net income from associates (fin.) | 246.52 | ||||
| Pre-tax profit | 396.41 | 1 639.09 | 2 194.89 | 2 195.69 | 946.29 |
| Income taxes | -87.46 | - 358.76 | - 482.44 | - 373.33 | - 153.65 |
| Net earnings | 308.94 | 1 280.33 | 1 712.46 | 1 822.36 | 792.65 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 872.24 | 1 138.34 | 1 672.94 | 1 546.31 | 1 998.34 |
| Tangible assets total | 872.24 | 1 138.34 | 1 672.94 | 1 546.31 | 1 998.34 |
| Holdings in group member companies | 607.80 | 854.32 | |||
| Investments total | 199.11 | 202.14 | 226.39 | 872.67 | 1 119.19 |
| Long term receivables total | |||||
| Raw materials and consumables | 782.29 | 118.03 | 118.76 | 102.08 | 97.59 |
| Advance payments | 49.66 | 73.34 | 46.81 | 41.30 | |
| Inventories total | 782.29 | 167.69 | 192.10 | 148.89 | 138.89 |
| Current trade debtors | 1 325.52 | 1 342.65 | 1 680.42 | 1 736.76 | 2 640.28 |
| Current amounts owed by group member comp. | 1.58 | 1 106.35 | 524.88 | 148.88 | |
| Prepayments and accrued income | 102.24 | 272.30 | 193.76 | 192.32 | 376.28 |
| Current other receivables | 140.86 | 132.65 | 132.60 | 279.18 | 183.99 |
| Short term receivables total | 1 570.20 | 2 853.95 | 2 531.66 | 2 357.14 | 3 200.55 |
| Cash and bank deposits | 475.40 | 137.04 | 1 753.30 | 1 319.92 | 0.07 |
| Cash and cash equivalents | 475.40 | 137.04 | 1 753.30 | 1 319.92 | 0.07 |
| Balance sheet total (assets) | 3 899.24 | 4 499.16 | 6 376.39 | 6 244.92 | 6 457.03 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 100.00 | 900.00 | 1 370.00 | 1 100.00 | 100.00 |
| Other reserves | 527.80 | 774.32 | |||
| Retained earnings | 199.88 | - 391.18 | - 480.85 | - 396.20 | 1 079.65 |
| Profit of the financial year | 308.94 | 1 280.33 | 1 712.46 | 1 822.36 | 792.65 |
| Shareholders equity total | 1 108.82 | 2 289.15 | 3 101.60 | 3 553.96 | 3 246.61 |
| Provisions | 74.00 | 87.00 | 124.00 | 101.00 | 67.00 |
| Non-current other liabilities | 202.72 | ||||
| Non-current deferred tax liabilities | 345.76 | 445.44 | 396.33 | 187.65 | |
| Non-current liabilities total | 202.72 | 345.76 | 445.44 | 396.33 | 187.65 |
| Current loans from credit institutions | 1.36 | 1.11 | 264.15 | ||
| Advances received | 139.76 | 130.46 | 211.54 | 93.52 | |
| Current trade creditors | 757.07 | 880.01 | 1 185.65 | 1 199.51 | 1 187.86 |
| Current owed to group member | 18.48 | 441.72 | |||
| Short-term deferred tax liabilities | 76.46 | 345.76 | |||
| Other non-interest bearing current liabilities | 1 678.79 | 756.37 | 1 025.00 | 782.57 | 968.52 |
| Current liabilities total | 2 513.69 | 1 777.25 | 2 705.35 | 2 193.63 | 2 955.77 |
| Balance sheet total (liabilities) | 3 899.24 | 4 499.16 | 6 376.39 | 6 244.92 | 6 457.03 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.