Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Sejersen Konkurrencekraft ApS — Credit Rating and Financial Key Figures
CVR number: 37881147
Holmevej 254, 8270 Højbjerg
peter@psejeresen.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 195.76 | 1 176.73 | 1 402.24 | 1 464.28 | 612.40 |
| Employee benefit expenses | - 944.20 | - 688.95 | - 813.53 | - 842.86 | - 123.59 |
| Other operating expenses | -5.80 | ||||
| Total depreciation | -24.01 | -25.01 | -21.41 | -19.21 | -17.00 |
| EBIT | 227.55 | 462.77 | 561.50 | 602.21 | 471.81 |
| Other financial income | 107.93 | - 129.48 | 140.99 | 246.36 | 133.91 |
| Other financial expenses | -4.84 | -4.36 | -8.52 | -7.03 | -7.33 |
| Pre-tax profit | 330.64 | 328.93 | 693.97 | 841.55 | 598.40 |
| Income taxes | -73.88 | -78.90 | - 155.49 | - 185.53 | - 132.77 |
| Net earnings | 256.77 | 250.03 | 538.48 | 656.02 | 465.63 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 68.00 | 51.00 | 34.00 | 17.00 | |
| Intangible assets total | 68.00 | 51.00 | 34.00 | 17.00 | |
| Machinery and equipment | 14.64 | 6.62 | 2.21 | ||
| Tangible assets total | 14.64 | 6.62 | 2.21 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 21.93 | 102.37 | 62.63 | 83.90 | 89.87 |
| Prepayments and accrued income | 0.43 | 0.46 | 0.46 | 2.16 | 1.06 |
| Current other receivables | 1.50 | 39.70 | 0.60 | 0.96 | 2.16 |
| Short term receivables total | 23.86 | 142.53 | 63.68 | 87.02 | 93.10 |
| Other current investments | 733.04 | 723.49 | 1 383.48 | 1 514.02 | 2 056.45 |
| Cash and bank deposits | 230.67 | 182.17 | 125.01 | 493.42 | 312.67 |
| Cash and cash equivalents | 963.71 | 905.67 | 1 508.48 | 2 007.43 | 2 369.12 |
| Balance sheet total (assets) | 1 070.21 | 1 105.81 | 1 608.37 | 2 111.45 | 2 462.22 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 110.00 | 117.80 | 122.00 | 70.00 | 100.00 |
| Retained earnings | 445.56 | 584.52 | 712.55 | 1 181.03 | 1 737.05 |
| Profit of the financial year | 256.77 | 250.03 | 538.48 | 656.02 | 465.63 |
| Shareholders equity total | 862.33 | 1 002.35 | 1 423.03 | 1 957.05 | 2 352.68 |
| Provisions | 14.30 | 9.80 | 5.81 | 3.74 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 7.27 | 2.33 | 5.37 | 14.52 | 22.15 |
| Current trade creditors | 1.43 | 0.73 | 1.84 | ||
| Current owed to participating | 1.19 | 10.93 | 6.40 | 11.75 | 17.93 |
| Short-term deferred tax liabilities | 36.93 | 31.78 | 79.48 | 37.59 | 9.34 |
| Other non-interest bearing current liabilities | 146.78 | 47.88 | 88.28 | 86.80 | 58.27 |
| Current liabilities total | 193.59 | 93.66 | 179.53 | 150.66 | 109.53 |
| Balance sheet total (liabilities) | 1 070.21 | 1 105.81 | 1 608.37 | 2 111.45 | 2 462.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.