HANSSEN EQUITY A/S — Credit Rating and Financial Key Figures
CVR number: 30243439
Storskovvej 8 C, 8721 Daugård
tel: 76409600
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -15.41 | -15.51 | - 203.63 | -7 786.55 | -18.75 |
| Employee benefit expenses | -28 744.97 | ||||
| EBIT | -15.41 | -15.51 | - 203.63 | -36 531.52 | -18.75 |
| Other financial income | 189.46 | 1 057.40 | 4 649.15 | 3 459.98 | |
| Other financial expenses | -52.02 | -17.28 | -23.48 | -63.64 | -88.04 |
| Net income from associates (fin.) | 14 947.73 | 52 380.36 | 72 709.09 | 347 550.20 | 15 738.33 |
| Pre-tax profit | 14 880.30 | 52 537.03 | 73 539.39 | 315 604.20 | 19 091.53 |
| Income taxes | 13.50 | 2 209.34 | 1 484.92 | -1 000.77 | - 737.70 |
| Net earnings | 14 893.80 | 54 746.37 | 75 024.31 | 314 603.42 | 18 353.82 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 41 642.92 | 79 023.29 | 104 472.38 | 4 372.89 | 4 448.75 |
| Participating interests | 21 674.15 | 27 632.93 | |||
| Investments total | 41 642.92 | 79 023.29 | 104 472.38 | 26 047.03 | 32 081.68 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 753.68 | 19 387.94 | 71 798.37 | 4 189.85 | |
| Current owed by particip. interest comp. | 34 453.48 | 37 898.83 | |||
| Current deferred tax assets | 13.50 | 2 212.31 | 1 195.38 | ||
| Short term receivables total | 1 767.18 | 21 600.25 | 72 993.75 | 38 643.33 | 37 898.83 |
| Cash and bank deposits | 2.34 | 5.30 | 10.23 | 2.13 | 34.66 |
| Cash and cash equivalents | 2.34 | 5.30 | 10.23 | 2.13 | 34.66 |
| Balance sheet total (assets) | 43 412.45 | 100 628.84 | 177 476.36 | 64 692.49 | 70 015.16 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 432 789.80 | 9 012.78 | |||
| Other reserves | 18 932.34 | - 428 599.95 | -9 012.78 | ||
| Retained earnings | 26 555.39 | 41 449.19 | 80 003.22 | - 260 003.06 | 45 883.90 |
| Profit of the financial year | 14 893.80 | 54 746.37 | 75 024.31 | 314 603.42 | 18 353.82 |
| Shareholders equity total | 41 949.19 | 96 695.56 | 174 459.86 | 59 290.22 | 64 737.72 |
| Non-current liabilities total | |||||
| Current trade creditors | 15.00 | 15.00 | 15.00 | 16.75 | 17.75 |
| Current owed to group member | 848.26 | 3 918.28 | 3 001.50 | 4 384.75 | 4 521.99 |
| Short-term deferred tax liabilities | 1 000.77 | 737.70 | |||
| Other non-interest bearing current liabilities | 600.00 | ||||
| Current liabilities total | 1 463.26 | 3 933.28 | 3 016.50 | 5 402.27 | 5 277.44 |
| Balance sheet total (liabilities) | 43 412.45 | 100 628.84 | 177 476.36 | 64 692.49 | 70 015.16 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.