Synergy Denmark A/S — Credit Rating and Financial Key Figures
CVR number: 42583588
Kay Fiskers Plads 10, 2300 København S
Income statement (kUSD)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 11 598.88 | 6 087.56 |
Employee benefit expenses | -3 608.71 | -3 197.44 |
Total depreciation | -5 802.56 | -5 059.10 |
EBIT | 2 187.61 | -2 168.98 |
Other financial income | 386.09 | 555.61 |
Other financial expenses | - 285.49 | |
Pre-tax profit | 2 573.70 | -1 898.87 |
Income taxes | - 566.20 | 544.12 |
Net earnings | 2 007.51 | -1 354.74 |
Assets (kUSD)
2022 | 2023 | |
---|---|---|
Intangible rights | 18 969.71 | 12 783.93 |
Intangible assets total | 18 969.71 | 12 783.93 |
Machinery and equipment | 263.06 | 195.32 |
Tangible assets total | 263.06 | 195.32 |
Holdings in group member companies | 1 556.53 | 1 556.53 |
Other receivables | 81.77 | 80.15 |
Investments total | 1 638.30 | 1 636.68 |
Non-curr. owed by group member comp. | 8 500.00 | |
Long term receivables total | 8 500.00 | |
Inventories total | ||
Current trade debtors | 598.91 | 523.82 |
Current amounts owed by group member comp. | 3 060.64 | 525.56 |
Prepayments and accrued income | 80.35 | 75.65 |
Current other receivables | 43 428.82 | 32 022.77 |
Current deferred tax assets | 353.25 | 1 476.51 |
Short term receivables total | 47 521.97 | 34 624.30 |
Cash and bank deposits | 2 988.32 | 1 036.28 |
Cash and cash equivalents | 2 988.32 | 1 036.28 |
Balance sheet total (assets) | 71 381.36 | 58 776.53 |
Equity and liabilities (kUSD)
2022 | 2023 | |
---|---|---|
Share capital | 78.11 | 78.11 |
Retained earnings | 24 746.48 | 25 171.74 |
Profit of the financial year | 2 007.51 | -1 354.74 |
Shareholders equity total | 26 832.10 | 23 895.11 |
Non-current deferred tax liabilities | 265.78 | |
Non-current liabilities total | 265.78 | |
Current trade creditors | 664.71 | 86.78 |
Current owed to group member | 252.24 | 2 041.56 |
Short-term deferred tax liabilities | 919.45 | |
Other non-interest bearing current liabilities | 42 712.87 | 32 487.28 |
Current liabilities total | 44 549.26 | 34 615.63 |
Balance sheet total (liabilities) | 71 381.36 | 58 776.53 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.