Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TRN5628 ApS — Credit Rating and Financial Key Figures
CVR number: 42508098
Strandvejen 44, 2900 Hellerup
dk_eqbilag@pwc.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 869.53 | 1 765.17 | 2 957.23 | 4 210.65 |
| Costs of management | -8.64 | -14.80 | -22.19 | -11.69 |
| EBIT | 860.89 | 1 750.37 | 2 935.04 | 4 198.96 |
| Other financial income | 1 569.26 | 866.00 | 1 135.31 | 1 385.31 |
| Other financial expenses | -80.74 | - 101.66 | -79.88 | -13.24 |
| Pre-tax profit | 2 349.41 | 2 514.70 | 3 990.47 | 5 571.03 |
| Income taxes | - 381.80 | - 574.51 | - 901.71 | -1 262.64 |
| Net earnings | 1 967.61 | 1 940.19 | 3 088.75 | 4 308.39 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Participating interests | 3 254.00 | 4 164.00 | 4 654.00 | 5 494.00 |
| Investments total | 3 254.00 | 4 164.00 | 4 654.00 | 5 494.00 |
| Non-curr. owed by particip. interest comp. | 170.00 | 1 360.00 | 1 370.00 | 3 360.00 |
| Long term receivables total | 170.00 | 1 360.00 | 1 370.00 | 3 360.00 |
| Inventories total | ||||
| Current owed by particip. interest comp. | 2 305.19 | 2 003.27 | 3 047.80 | 4 136.68 |
| Short term receivables total | 2 305.19 | 2 003.27 | 3 047.80 | 4 136.68 |
| Balance sheet total (assets) | 5 729.19 | 7 527.28 | 9 071.80 | 12 990.68 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 |
| Shares repurchased | 114.40 | 46.73 | 102.74 | |
| Retained earnings | - 114.40 | 1 853.21 | 3 746.67 | 6 732.68 |
| Profit of the financial year | 1 967.61 | 1 940.19 | 3 088.75 | 4 308.39 |
| Shareholders equity total | 2 217.61 | 4 043.40 | 7 132.16 | 11 393.82 |
| Provisions | 61.52 | 157.77 | 262.49 | 445.49 |
| Non-current loans from credit institutions | 2 374.74 | 1 846.40 | 555.26 | |
| Non-current liabilities total | 2 374.74 | 1 846.40 | 555.26 | |
| Current loans from credit institutions | 630.00 | 630.00 | ||
| Short-term deferred tax liabilities | 320.28 | 478.26 | 716.66 | 679.09 |
| Other non-interest bearing current liabilities | 125.05 | 371.44 | 405.23 | 472.29 |
| Current liabilities total | 1 075.32 | 1 479.70 | 1 121.89 | 1 151.38 |
| Balance sheet total (liabilities) | 5 729.19 | 7 527.28 | 9 071.80 | 12 990.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.