TRN5628 ApS — Credit Rating and Financial Key Figures
CVR number: 42508098
Strandvejen 44, 2900 Hellerup
dk_eqbilag@pwc.com
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 869.53 | 1 765.17 | 2 954.13 |
Costs of management | -8.64 | -14.80 | -19.09 |
EBIT | 860.89 | 1 750.37 | 2 935.04 |
Other financial income | 1 569.26 | 866.00 | 1 135.31 |
Other financial expenses | -80.74 | - 101.66 | -79.88 |
Pre-tax profit | 2 349.41 | 2 514.70 | 3 990.47 |
Income taxes | - 381.80 | - 574.51 | - 901.71 |
Net earnings | 1 967.61 | 1 940.19 | 3 088.75 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Participating interests | 3 254.00 | 4 164.00 | 4 654.00 |
Investments total | 3 254.00 | 4 164.00 | 4 654.00 |
Non-curr. owed by particip. interest comp. | 170.00 | 1 360.00 | 1 370.00 |
Long term receivables total | 170.00 | 1 360.00 | 1 370.00 |
Inventories total | |||
Current owed by particip. interest comp. | 2 305.19 | 2 003.27 | 3 047.80 |
Short term receivables total | 2 305.19 | 2 003.27 | 3 047.80 |
Balance sheet total (assets) | 5 729.19 | 7 527.28 | 9 071.80 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 250.00 | 250.00 | 250.00 |
Shares repurchased | 114.40 | 46.73 | |
Retained earnings | - 114.40 | 1 853.21 | 3 746.67 |
Profit of the financial year | 1 967.61 | 1 940.19 | 3 088.75 |
Shareholders equity total | 2 217.61 | 4 043.40 | 7 132.16 |
Provisions | 61.52 | 157.77 | 262.49 |
Non-current loans from credit institutions | 2 374.74 | 1 846.40 | 555.26 |
Non-current liabilities total | 2 374.74 | 1 846.40 | 555.26 |
Current loans from credit institutions | 630.00 | 630.00 | |
Short-term deferred tax liabilities | 320.28 | 478.26 | 716.66 |
Other non-interest bearing current liabilities | 125.05 | 371.44 | 405.23 |
Current liabilities total | 1 075.32 | 1 479.70 | 1 121.89 |
Balance sheet total (liabilities) | 5 729.19 | 7 527.28 | 9 071.80 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.