Aalborg Golf Simulator ApS — Credit Rating and Financial Key Figures
CVR number: 40008659
Teglageren 63, 9240 Nibe
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 103.99 | 101.23 | 244.30 | ||
| Costs of manufacturing | -1.95 | -0.15 | -8.72 | ||
| Rents | - 115.93 | -84.70 | -76.22 | ||
| Gross profit | -18.86 | 9.05 | 139.78 | 165.79 | 137.20 |
| Costs of management | -4.98 | -7.33 | -19.57 | ||
| Social security expenses | -0.81 | -1.86 | -0.48 | ||
| Other operating expenses | -10.37 | -2.32 | -1.26 | -7.18 | -20.77 |
| Total depreciation | -38.33 | -30.60 | -70.90 | -72.52 | -87.53 |
| EBIT | -68.37 | -23.86 | 67.62 | 84.24 | 28.42 |
| Other financial expenses | -0.14 | -0.68 | -0.30 | ||
| Pre-tax profit | -68.37 | -24.01 | 66.94 | 83.94 | 28.42 |
| Income taxes | -7.39 | -6.25 | |||
| Net earnings | -68.37 | -24.01 | 66.94 | 76.54 | 22.17 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 38.33 | 35.10 | 23.40 | 23.40 | 75.72 |
| Tangible assets total | 38.33 | 35.10 | 23.40 | 23.40 | 75.72 |
| Investments total | 7.50 | 7.64 | 7.64 | 8.27 | 8.27 |
| Non-current other receivables | 15.25 | ||||
| Long term receivables total | 15.25 | ||||
| Inventories total | |||||
| Current other receivables | 3.41 | 3.56 | 7.72 | ||
| Short term receivables total | 3.41 | 3.56 | 7.72 | ||
| Cash and bank deposits | 25.52 | 64.96 | 146.90 | 152.10 | 92.46 |
| Cash and cash equivalents | 25.52 | 64.96 | 146.90 | 152.10 | 92.46 |
| Balance sheet total (assets) | 90.02 | 111.27 | 177.94 | 183.77 | 184.18 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 120.00 | 120.00 | 120.00 | 120.00 | 120.00 |
| Retained earnings | -24.88 | -93.25 | - 117.26 | -42.92 | 41.66 |
| Profit of the financial year | -68.37 | -24.01 | 66.94 | 76.54 | 22.17 |
| Shareholders equity total | 26.75 | 2.74 | 69.68 | 153.62 | 183.84 |
| Non-current liabilities total | |||||
| Current trade creditors | 2.25 | ||||
| Current owed to participating | 57.27 | 92.82 | 94.70 | 2.54 | 0.34 |
| Other non-interest bearing current liabilities | 6.00 | 15.71 | 13.56 | 25.36 | |
| Current liabilities total | 63.27 | 108.53 | 108.26 | 30.15 | 0.34 |
| Balance sheet total (liabilities) | 90.02 | 111.27 | 177.94 | 183.77 | 184.18 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.