Cardswap IVS
CVR number: 39120186
Hvidørevej 30, 2930 Klampenborg
ah@acccainvest.com
tel: 21326665
Income statement (kDKK)
| 2018 | 2019 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| External services | -13.83 | -7.70 |
| Gross profit | -13.83 | -7.70 |
| EBIT | -13.83 | -7.70 |
| Other financial expenses | -0.03 | |
| Pre-tax profit | -13.83 | -7.73 |
| Net earnings | -13.83 | -7.73 |
Assets (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 6.90 | 15.63 | 15.63 | 15.63 | 15.63 |
| Inventories total | 6.90 | 15.63 | 15.63 | 15.63 | 15.63 |
| Current other receivables | 4.88 | 0.00 | |||
| Short term receivables total | 4.88 | 0.00 | |||
| Cash and bank deposits | 0.26 | 0.17 | 0.17 | 0.17 | 0.17 |
| Cash and cash equivalents | 0.26 | 0.17 | 0.17 | 0.17 | 0.17 |
| Balance sheet total (assets) | 12.04 | 15.79 | 15.79 | 15.79 | 15.79 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Retained earnings | -13.83 | -21.55 | -21.55 | -21.55 | |
| Profit of the financial year | -13.83 | -7.73 | |||
| Shareholders equity total | -13.83 | -21.55 | -21.55 | -21.55 | -21.55 |
| Non-current owed to group member | 5.87 | 5.87 | 5.87 | 5.87 | 5.87 |
| Non-current liabilities total | 5.87 | 5.87 | 5.87 | 5.87 | 5.87 |
| Current owed to group member | 20.00 | 31.13 | 31.48 | 31.48 | 31.48 |
| Other non-interest bearing current liabilities | 0.35 | ||||
| Current liabilities total | 20.00 | 31.48 | 31.48 | 31.48 | 31.48 |
| Balance sheet total (liabilities) | 12.04 | 15.79 | 15.79 | 15.79 | 15.79 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.