Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
UNIK-REVISION, OTTERUP REGISTRERET REVISIONSANPARTSSELSKAB — Credit Rating and Financial Key Figures
CVR number: 17128973
Ørkebyvej 1 C, Otterup 5450 Otterup
jlh@unikrevision.dk
tel: 64824099
www.unikrevision.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 393.71 | 3 249.30 | 3 346.34 | 3 473.88 | 3 282.09 |
| Employee benefit expenses | - 951.66 | -1 019.77 | -1 453.53 | -1 937.65 | -2 002.10 |
| Total depreciation | - 538.24 | - 359.40 | - 312.66 | - 312.66 | - 196.11 |
| EBIT | 903.81 | 1 870.13 | 1 580.15 | 1 223.56 | 1 083.88 |
| Other financial income | 9.38 | 1.72 | 4.17 | 47.20 | 48.11 |
| Other financial expenses | -27.61 | -75.42 | -29.22 | -20.00 | -30.00 |
| Pre-tax profit | 885.58 | 1 796.42 | 1 555.10 | 1 250.77 | 1 102.00 |
| Income taxes | - 217.76 | - 402.25 | - 350.04 | - 283.23 | - 248.12 |
| Net earnings | 667.82 | 1 394.17 | 1 205.06 | 967.54 | 853.88 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 82.88 | 59.29 | 35.70 | 12.11 | 0.10 |
| Machinery and equipment | 1 185.78 | 1 175.65 | 886.58 | 597.51 | 265.42 |
| Tangible assets total | 1 268.66 | 1 234.94 | 922.28 | 609.62 | 265.52 |
| Investments total | |||||
| Non-current loans receivable | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Long term receivables total | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Inventories total | |||||
| Current trade debtors | 315.38 | 563.42 | 639.70 | 911.85 | 1 008.31 |
| Current amounts owed by group member comp. | 95.04 | ||||
| Prepayments and accrued income | 19.83 | 18.30 | 16.98 | 22.18 | 17.39 |
| Current other receivables | 108.04 | 1.69 | 0.16 | 4.07 | 0.16 |
| Current deferred tax assets | 4.10 | ||||
| Short term receivables total | 443.26 | 583.42 | 656.84 | 938.10 | 1 125.00 |
| Cash and bank deposits | 1 436.13 | 1 186.05 | 1 454.54 | 740.98 | 799.02 |
| Cash and cash equivalents | 1 436.13 | 1 186.05 | 1 454.54 | 740.98 | 799.02 |
| Balance sheet total (assets) | 3 158.05 | 3 014.41 | 3 043.65 | 2 298.69 | 2 199.54 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 600.00 | 1 400.00 | 1 200.00 | 1 000.00 | 850.00 |
| Retained earnings | - 399.49 | -1 131.67 | - 937.50 | - 732.43 | - 614.90 |
| Profit of the financial year | 667.82 | 1 394.17 | 1 205.06 | 967.54 | 853.88 |
| Shareholders equity total | 1 068.33 | 1 862.50 | 1 667.57 | 1 435.10 | 1 288.98 |
| Provisions | 44.55 | 44.03 | 34.09 | 10.73 | |
| Non-current liabilities total | |||||
| Current trade creditors | 8.78 | 8.37 | 4.80 | 14.80 | 19.25 |
| Current owed to participating | 54.02 | 88.39 | 104.47 | 137.14 | 198.94 |
| Current owed to group member | 1 576.42 | 423.61 | 282.42 | 45.25 | |
| Other non-interest bearing current liabilities | 405.96 | 587.50 | 950.31 | 655.67 | 692.37 |
| Current liabilities total | 2 045.18 | 1 107.87 | 1 342.00 | 852.86 | 910.56 |
| Balance sheet total (liabilities) | 3 158.05 | 3 014.41 | 3 043.65 | 2 298.69 | 2 199.54 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.