CIC Operations Rødbyhavn ApS — Credit Rating and Financial Key Figures
CVR number: 43100696
Banegårdspladsen 4, 1570 København V
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 3 488.64 | 6 597.01 | 214.07 |
Employee benefit expenses | -1 327.60 | -2 638.55 | -3 238.33 |
Total depreciation | -5.08 | -20.83 | -48.66 |
EBIT | 2 155.96 | 3 937.63 | -3 072.93 |
Other financial income | 91.01 | ||
Other financial expenses | -29.84 | -12.11 | -2.35 |
Pre-tax profit | 2 126.12 | 3 925.51 | -2 984.27 |
Income taxes | - 474.07 | - 863.75 | 656.54 |
Net earnings | 1 652.04 | 3 061.76 | -2 327.73 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Intangible rights | 77.48 | 42.48 | 30.98 |
Intangible assets total | 77.48 | 42.48 | 30.98 |
Machinery and equipment | 26.44 | 17.11 | 273.89 |
Tangible assets total | 26.44 | 17.11 | 273.89 |
Other non-current investments | -38.74 | ||
Investments total | -38.74 | ||
Long term receivables total | |||
Finished products/goods | 58.95 | 39.91 | 73.82 |
Inventories total | 58.95 | 39.91 | 73.82 |
Current trade debtors | 2 538.70 | 2 756.17 | 959.94 |
Current amounts owed by group member comp. | 3 075.21 | 901.24 | |
Prepayments and accrued income | 52.14 | 58.60 | 180.97 |
Current other receivables | 3.86 | 868.13 | 1 095.93 |
Current deferred tax assets | 646.89 | ||
Short term receivables total | 2 594.70 | 6 758.12 | 3 784.98 |
Cash and bank deposits | 1 123.68 | 108.03 | 682.49 |
Cash and cash equivalents | 1 123.68 | 108.03 | 682.49 |
Balance sheet total (assets) | 3 842.52 | 6 965.65 | 4 846.15 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 1 652.04 | 4 713.80 | |
Profit of the financial year | 1 652.04 | 3 061.76 | -2 327.73 |
Shareholders equity total | 1 692.04 | 4 753.81 | 2 426.07 |
Provisions | 9.72 | 9.64 | |
Non-current liabilities total | |||
Current trade creditors | 430.72 | 839.26 | 2 254.34 |
Current owed to group member | 708.55 | 18.69 | |
Short-term deferred tax liabilities | 484.79 | 863.83 | |
Other non-interest bearing current liabilities | 516.70 | 480.42 | 165.74 |
Current liabilities total | 2 140.75 | 2 202.20 | 2 420.08 |
Balance sheet total (liabilities) | 3 842.52 | 6 965.65 | 4 846.15 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.