JENANKO HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 27092004
Industriområdet 25, 8732 Hovedgård
Income statement (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 385.24 | 418.15 | 360.50 | 496.09 | 465.97 |
Other operating income | 9.92 | 1.76 | |||
Purchases during the financial year | - 263.52 | - 236.58 | |||
External services | -85.68 | - 101.99 | |||
Gross profit | 167.81 | 136.36 | 167.31 | 156.81 | 129.16 |
Employee benefit expenses | -99.65 | - 106.03 | |||
Total depreciation | -30.73 | -33.89 | |||
EBIT | 42.93 | 28.17 | 39.50 | 26.43 | -10.75 |
Other financial income | 0.35 | 0.56 | |||
Other financial expenses | -2.81 | -4.85 | |||
Pre-tax profit | 31.43 | 19.67 | 29.21 | 23.97 | -15.04 |
Income taxes | -6.03 | 1.10 | |||
Net earnings | 31.43 | 19.67 | 29.21 | 17.95 | -13.95 |
Assets (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible rights | 2.61 | ||||
Intangible assets total | 2.61 | ||||
Land and waters | 48.68 | 51.28 | |||
Buildings | 0.27 | 4.56 | |||
Machinery and equipment | 132.74 | 129.78 | |||
Tangible assets total | 181.69 | 185.62 | |||
Investments total | 257.63 | 234.84 | 252.36 | 0.08 | 0.39 |
Long term receivables total | |||||
Raw materials and consumables | 0.28 | ||||
Finished products/goods | 1.80 | 1.89 | |||
Inventories total | 1.80 | 2.16 | |||
Current trade debtors | 122.86 | 98.42 | |||
Prepayments and accrued income | 1.51 | 2.87 | |||
Current other receivables | 21.24 | 16.97 | |||
Current deferred tax assets | 0.29 | ||||
Short term receivables total | 145.90 | 118.26 | |||
Cash and bank deposits | 5.31 | 10.02 | |||
Cash and cash equivalents | 5.31 | 10.02 | |||
Balance sheet total (assets) | 257.63 | 234.84 | 252.36 | 334.78 | 319.06 |
Equity and liabilities (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 82.53 | 82.28 | 91.67 | 0.13 | 0.13 |
Shares repurchased | 9.00 | ||||
Other reserves | -2.12 | ||||
Retained earnings | -31.43 | -19.67 | -29.21 | 102.79 | 120.97 |
Profit of the financial year | 31.43 | 19.67 | 29.21 | 17.95 | -13.95 |
Minority interest (BS) | -0.43 | -2.77 | |||
Shareholders equity total | 82.53 | 82.28 | 91.67 | 127.32 | 104.38 |
Provisions | 26.52 | 35.42 | |||
Non-current loans from credit institutions | 18.44 | 17.56 | |||
Non-current leasing loans | 59.53 | 55.15 | |||
Non-current deferred tax liabilities | 1.62 | ||||
Non-current liabilities total | 79.59 | 72.71 | |||
Current loans from credit institutions | 20.66 | 29.78 | |||
Advances received | 5.99 | 2.84 | |||
Current trade creditors | 60.59 | 52.08 | |||
Current owed to participating | 9.06 | ||||
Short-term deferred tax liabilities | 0.09 | ||||
Other non-interest bearing current liabilities | 14.10 | 12.72 | |||
Current liabilities total | 101.34 | 106.56 | |||
Balance sheet total (liabilities) | 82.53 | 82.28 | 91.67 | 334.78 | 319.06 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.