SCHNIPPER HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 35405984
Nederskovvej 119, Skov Vallenderød 4340 Tølløse
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -31.22 | -15.61 | -18.91 | -19.14 | -48.65 |
| Total depreciation | -5.40 | -5.40 | -7.86 | -7.86 | -7.86 |
| EBIT | -36.62 | -21.01 | -26.77 | -27.00 | -56.51 |
| Other financial income | 352.33 | 108.23 | 10.68 | 82.35 | 310.89 |
| Other financial expenses | -35.07 | -49.97 | - 330.48 | - 175.35 | -57.76 |
| Income from other inv. held as non-curr. assets | 117.00 | 4 000.00 | |||
| Net income from associates (fin.) | 126.60 | 435.24 | 334.14 | -95.02 | -4.86 |
| Pre-tax profit | 373.44 | 472.49 | -12.44 | -98.01 | 4 191.76 |
| Income taxes | -62.95 | -9.46 | 74.48 | -30.45 | -43.38 |
| Net earnings | 310.50 | 463.03 | 62.05 | - 128.46 | 4 148.37 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 366.03 | 360.63 | 352.77 | 344.91 | 337.05 |
| Tangible assets total | 366.03 | 360.63 | 352.77 | 344.91 | 337.05 |
| Holdings in group member companies | 1 411.13 | 1 489.23 | 1 648.37 | 1 553.35 | 1 548.49 |
| Participating interests | 1 050.67 | 1 232.82 | 1 455.77 | ||
| Investments total | 2 461.80 | 2 722.05 | 3 104.14 | 1 553.35 | 1 548.49 |
| Non-current loans receivable | 1 393.90 | 1 609.24 | 1 332.71 | 2 240.52 | 2 568.01 |
| Long term receivables total | 1 393.90 | 1 609.24 | 1 332.71 | 2 240.52 | 2 568.01 |
| Inventories total | |||||
| Current owed by particip. interest comp. | 100.00 | 175.00 | 192.00 | ||
| Current other receivables | 3.04 | 2.83 | 78.09 | 1.38 | |
| Current deferred tax assets | 34.52 | 104.47 | 16.56 | ||
| Short term receivables total | 100.00 | 212.56 | 299.30 | 94.65 | 1.38 |
| Cash and bank deposits | 49.05 | 48.26 | 149.56 | 297.60 | 4 202.02 |
| Cash and cash equivalents | 49.05 | 48.26 | 149.56 | 297.60 | 4 202.02 |
| Balance sheet total (assets) | 4 370.79 | 4 952.74 | 5 238.48 | 4 531.03 | 8 656.95 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Share premium account | 1 113.42 | 1 113.42 | 1 113.42 | ||
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Other reserves | 109.90 | 504.55 | 454.94 | 359.93 | 355.07 |
| Retained earnings | 248.13 | 49.58 | 177.67 | 1 209.16 | 950.56 |
| Profit of the financial year | 310.50 | 463.03 | 62.05 | - 128.46 | 4 148.37 |
| Shareholders equity total | 1 974.95 | 2 324.98 | 2 005.89 | 1 642.63 | 5 669.00 |
| Provisions | 431.70 | ||||
| Non-current liabilities total | |||||
| Current owed to participating | 1 211.32 | 1 225.78 | 1 370.00 | 1 484.25 | 1 513.93 |
| Current owed to group member | 1 165.03 | 1 396.97 | 1 413.36 | 1 396.16 | 1 435.19 |
| Short-term deferred tax liabilities | 14.47 | 30.83 | |||
| Other non-interest bearing current liabilities | 5.00 | 5.01 | 17.54 | 8.00 | 8.00 |
| Current liabilities total | 2 395.83 | 2 627.76 | 2 800.89 | 2 888.41 | 2 987.95 |
| Balance sheet total (liabilities) | 4 370.79 | 4 952.74 | 5 238.48 | 4 531.03 | 8 656.95 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.