Democratic Eyewear Odense ApS — Credit Rating and Financial Key Figures
CVR number: 41075805
Klaregade 7, 5000 Odense C
odense@democraticeyewear.com
tel: 71705000
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -34.52 | 843.16 | 653.56 | 1 082.00 | 1 031.67 |
| Employee benefit expenses | - 804.35 | - 556.52 | - 717.33 | - 780.97 | - 880.39 |
| Total depreciation | - 154.52 | - 197.43 | - 197.43 | - 197.43 | - 197.43 |
| EBIT | - 993.38 | 89.21 | - 261.20 | 103.60 | -46.14 |
| Other financial expenses | -36.98 | -63.79 | -77.75 | -97.41 | -77.37 |
| Pre-tax profit | -1 030.36 | 25.42 | - 338.94 | 6.19 | - 123.51 |
| Income taxes | 225.35 | -10.01 | 74.42 | -1.48 | 27.17 |
| Net earnings | - 805.01 | 15.41 | - 264.52 | 4.71 | -96.34 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 477.47 | 400.04 | 322.62 | 245.19 | 167.76 |
| Machinery and equipment | 510.00 | 390.00 | 270.00 | 150.00 | 30.00 |
| Tangible assets total | 987.47 | 790.04 | 592.62 | 395.19 | 197.76 |
| Investments total | 3.05 | 8.21 | 13.70 | 17.05 | |
| Long term receivables total | |||||
| Finished products/goods | 197.43 | 271.42 | 304.82 | 288.04 | 328.40 |
| Inventories total | 197.43 | 271.42 | 304.82 | 288.04 | 328.40 |
| Current trade debtors | 4.36 | 4.13 | 18.04 | 20.91 | |
| Prepayments and accrued income | 1.94 | 1.50 | 2.24 | ||
| Current other receivables | 19.23 | 46.47 | 9.43 | 18.85 | 33.30 |
| Current deferred tax assets | 225.35 | 215.34 | 289.76 | 288.29 | 315.46 |
| Short term receivables total | 244.58 | 266.17 | 305.26 | 326.68 | 371.90 |
| Cash and bank deposits | 1.70 | 2.36 | 8.67 | 5.61 | 0.92 |
| Cash and cash equivalents | 1.70 | 2.36 | 8.67 | 5.61 | 0.92 |
| Balance sheet total (assets) | 1 431.17 | 1 333.05 | 1 219.57 | 1 029.21 | 916.03 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
| Retained earnings | - 805.01 | - 789.60 | -1 054.12 | - 449.69 | |
| Profit of the financial year | - 805.01 | 15.41 | - 264.52 | 4.71 | -96.34 |
| Shareholders equity total | - 505.01 | - 489.60 | - 754.12 | - 749.41 | - 246.03 |
| Non-current leasing loans | 410.60 | 303.18 | 192.75 | 53.17 | |
| Non-current liabilities total | 410.60 | 303.18 | 192.75 | 53.17 | |
| Current loans from credit institutions | 864.39 | 557.38 | 759.97 | 724.26 | 747.57 |
| Current trade creditors | 328.92 | 312.58 | 74.66 | 105.41 | 138.95 |
| Current owed to participating | 151.50 | 536.50 | 764.30 | 738.12 | 70.27 |
| Other non-interest bearing current liabilities | 180.77 | 113.01 | 182.02 | 157.66 | 205.26 |
| Current liabilities total | 1 525.58 | 1 519.47 | 1 780.94 | 1 725.44 | 1 162.06 |
| Balance sheet total (liabilities) | 1 431.17 | 1 333.05 | 1 219.57 | 1 029.21 | 916.03 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.