ØSTERFÆLLEDPARKEN ApS — Credit Rating and Financial Key Figures
CVR number: 28664184
Vesterbrogade 1 E, 1620 København V
kundeservice@balder.dk
tel: 70302600
Balder.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 35 722.33 | 52 367.09 | 47 774.69 | 53 045.17 | 52 099.90 |
Total depreciation | -1.59 | ||||
Reduction in value of non-current assets | 12 864.54 | 14 646.26 | 74 972.11 | 354 294.06 | - 221 688.15 |
EBIT | 48 586.88 | 67 013.35 | 122 746.80 | 407 339.23 | - 169 589.85 |
Other financial income | 2 161.00 | 2 157.29 | 6 632.48 | 8 412.20 | 18 587.12 |
Other financial expenses | -9 159.25 | -14 346.78 | -11 597.51 | -12 584.66 | -20 501.39 |
Pre-tax profit | 41 588.62 | 54 823.86 | 117 781.76 | 403 166.77 | - 171 504.12 |
Income taxes | -11 766.86 | -12 061.25 | -25 911.99 | -88 696.69 | 37 725.66 |
Net earnings | 29 821.76 | 42 762.61 | 91 869.78 | 314 470.08 | - 133 778.46 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 1 980 000.00 | 2 000 000.00 | 2 083 000.00 | 2 443 000.00 | 2 313 000.00 |
Machinery and equipment | 7.97 | ||||
Tangible assets total | 1 980 000.00 | 2 000 000.00 | 2 083 000.00 | 2 443 000.00 | 2 313 007.97 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 122.46 | 172.28 | 106.57 | 123.55 | 83.01 |
Current amounts owed by group member comp. | 97 593.84 | 257 735.25 | 395 353.05 | 386 729.82 | 364 649.97 |
Prepayments and accrued income | 30 043.62 | ||||
Current other receivables | 60.89 | 7 243.74 | 7 426.12 | 7 426.12 | 7 243.74 |
Short term receivables total | 97 777.19 | 265 151.27 | 402 885.74 | 424 323.10 | 371 976.72 |
Cash and bank deposits | 61.49 | 121 800.39 | 3 177.34 | 8 406.35 | 3 848.43 |
Cash and cash equivalents | 61.49 | 121 800.39 | 3 177.34 | 8 406.35 | 3 848.43 |
Balance sheet total (assets) | 2 077 838.68 | 2 386 951.65 | 2 489 063.08 | 2 875 729.45 | 2 688 833.13 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 10 000.00 | 10 000.00 | 10 000.00 | 10 000.00 | 10 000.00 |
Retained earnings | 933 129.12 | 962 950.88 | 1 005 713.49 | 1 097 583.26 | 1 412 053.35 |
Profit of the financial year | 29 821.76 | 42 762.61 | 91 869.78 | 314 470.08 | - 133 778.46 |
Shareholders equity total | 972 950.88 | 1 015 713.49 | 1 107 583.26 | 1 422 053.35 | 1 288 274.89 |
Provisions | 104 135.68 | 107 365.92 | 123 855.91 | 201 796.89 | 153 022.28 |
Non-current loans from credit institutions | 935 106.53 | 1 220 402.28 | 1 211 812.57 | 1 206 962.08 | 1 202 975.34 |
Non-current liabilities total | 935 106.53 | 1 220 402.28 | 1 211 812.57 | 1 206 962.08 | 1 202 975.34 |
Current loans from credit institutions | 30 817.10 | 8 540.33 | 8 640.12 | 5 604.91 | 4 642.29 |
Current trade creditors | 4 139.56 | 909.39 | 1 820.41 | 1 755.48 | 923.95 |
Short-term deferred tax liabilities | 6 316.57 | 8 831.01 | 9 421.99 | 10 755.71 | 11 048.95 |
Other non-interest bearing current liabilities | 16 910.60 | 18 590.99 | 19 487.00 | 20 295.95 | 21 300.91 |
Accruals and deferred income | 7 461.76 | 6 598.25 | 6 441.81 | 6 505.08 | 6 644.51 |
Current liabilities total | 65 645.60 | 43 469.97 | 45 811.33 | 44 917.13 | 44 560.62 |
Balance sheet total (liabilities) | 2 077 838.68 | 2 386 951.65 | 2 489 063.08 | 2 875 729.45 | 2 688 833.13 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.