Jemida Invest ApS — Credit Rating and Financial Key Figures
CVR number: 37779539
Trejgaardsvej 17, Stevnstrup 8870 Langå
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -22.00 | -15.13 | -12.63 | -16.50 | -16.58 |
| EBIT | -22.00 | -15.13 | -12.63 | -16.50 | -16.58 |
| Other financial income | 23.20 | 34.11 | 36.06 | 62.25 | |
| Other financial expenses | -53.70 | -73.36 | -63.54 | -66.08 | -78.36 |
| Net income from associates (fin.) | 1 514.44 | 1 214.95 | 685.27 | 982.71 | 526.02 |
| Pre-tax profit | 1 438.75 | 1 149.66 | 643.21 | 936.19 | 493.33 |
| Net earnings | 1 438.75 | 1 149.66 | 643.21 | 936.19 | 493.33 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 3 640.44 | 3 675.82 | 3 861.08 | 4 343.79 | 4 369.81 |
| Investments total | 3 640.44 | 3 675.82 | 3 861.08 | 4 343.79 | 4 369.81 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 472.65 | ||||
| Current owed by particip. interest comp. | 921.26 | 992.40 | |||
| Current other receivables | 851.09 | 885.20 | |||
| Short term receivables total | 472.65 | 851.09 | 885.20 | 921.26 | 992.40 |
| Cash and bank deposits | 10.54 | 336.85 | 335.72 | 332.52 | 317.09 |
| Cash and cash equivalents | 10.54 | 336.85 | 335.72 | 332.52 | 317.09 |
| Balance sheet total (assets) | 4 123.64 | 4 863.75 | 5 082.00 | 5 597.57 | 5 679.31 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
| Other reserves | 1 340.44 | 1 400.81 | 1 586.08 | 2 068.79 | 2 094.81 |
| Retained earnings | - 998.73 | 266.66 | 1 116.65 | 1 159.35 | 1 947.52 |
| Profit of the financial year | 1 438.75 | 1 149.66 | 643.21 | 936.19 | 493.33 |
| Shareholders equity total | 1 941.07 | 2 980.13 | 3 510.34 | 4 332.13 | 4 707.67 |
| Non-current loans from credit institutions | 1 885.75 | 1 574.80 | 1 195.91 | 889.50 | 595.69 |
| Non-current liabilities total | 1 885.75 | 1 574.80 | 1 195.91 | 889.50 | 595.69 |
| Current loans from credit institutions | 293.00 | 305.00 | 372.00 | 372.00 | 372.00 |
| Other non-interest bearing current liabilities | 3.81 | 3.82 | 3.75 | 3.94 | 3.95 |
| Current liabilities total | 296.81 | 308.82 | 375.75 | 375.94 | 375.95 |
| Balance sheet total (liabilities) | 4 123.64 | 4 863.75 | 5 082.00 | 5 597.57 | 5 679.31 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.