Teledyne LeCroy Xena ApS — Credit Rating and Financial Key Figures
CVR number: 30615956
Gammel Lundtoftevej 1 B, 2800 Kongens Lyngby
info@xenanetworks.com
tel: 70200823
xenanetworks.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 35 592.29 | 49 042.14 | |||
Purchases during the financial year | - 569.78 | - 756.32 | |||
Costs of manufacturing | -7 194.38 | -12 422.66 | |||
External services | -13 035.16 | -17 493.35 | |||
Gross profit | 14 792.96 | 18 369.82 | 29 722.35 | 39 385.17 | 54 588.89 |
Employee benefit expenses | -11 008.03 | -12 509.90 | -25 950.62 | -28 789.54 | -35 475.37 |
Total depreciation | -6 626.20 | -8 114.50 | -11 437.02 | -12 306.78 | -13 701.78 |
EBIT | -2 841.27 | -2 254.59 | -7 665.29 | -1 711.15 | 5 411.74 |
Other financial income | 5.74 | 13.92 | 430.56 | 0.45 | 329.01 |
Other financial expenses | -1 350.61 | - 558.59 | - 534.97 | -2 170.00 | - 859.72 |
Net income from associates (fin.) | 679.10 | 2 015.15 | 1 092.84 | 1 236.86 | 2 604.12 |
Pre-tax profit | -3 507.04 | - 784.11 | -6 676.85 | -2 643.84 | 7 485.15 |
Income taxes | 872.98 | 1 795.52 | 2 794.07 | 1 091.26 | - 785.47 |
Net earnings | -2 634.06 | 1 011.42 | -3 882.78 | -1 552.58 | 6 699.68 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 18 192.97 | 23 711.84 | 26 536.42 | 27 739.08 | 30 667.11 |
Intangible assets total | 18 192.97 | 23 711.84 | 26 536.42 | 27 739.08 | 30 667.11 |
Buildings | 29.92 | 535.60 | 729.21 | 542.00 | 307.99 |
Machinery and equipment | 2.83 | ||||
Tangible assets total | 32.75 | 535.60 | 729.21 | 542.00 | 307.99 |
Holdings in group member companies | 776.63 | 2 795.56 | 4 493.04 | 5 330.37 | 769.55 |
Investments total | 1 205.87 | 3 516.56 | 5 268.63 | 6 103.09 | 1 576.72 |
Long term receivables total | |||||
Finished products/goods | 20 022.33 | 14 066.32 | 19 631.42 | 30 828.40 | 22 241.13 |
Inventories total | 20 022.33 | 14 066.32 | 19 631.42 | 30 828.40 | 22 241.13 |
Current trade debtors | 5 617.24 | 5 359.35 | 10 290.57 | 5 241.20 | 6 839.15 |
Current amounts owed by group member comp. | 5 107.88 | 10 720.19 | 5 409.47 | 8 668.05 | 5 208.38 |
Prepayments and accrued income | 507.09 | 4 144.59 | 3 735.93 | 2 968.06 | 2 365.49 |
Current other receivables | 840.90 | 1 237.19 | 1 829.93 | 375.25 | 591.48 |
Current deferred tax assets | 1 515.36 | 2 756.84 | 4 045.33 | 3 817.12 | |
Short term receivables total | 13 588.47 | 24 218.15 | 25 311.23 | 21 069.69 | 15 004.50 |
Cash and bank deposits | 10 050.52 | 255.52 | 34.52 | 392.82 | 19 257.02 |
Cash and cash equivalents | 10 050.52 | 255.52 | 34.52 | 392.82 | 19 257.02 |
Balance sheet total (assets) | 63 092.90 | 66 303.99 | 77 511.44 | 86 675.08 | 89 054.46 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 310.76 | 310.76 | 311.26 | 336.37 | 336.37 |
Share premium account | 28 479.24 | ||||
Other reserves | 14 858.92 | 19 300.87 | 25 083.22 | 26 858.63 | 24 592.37 |
Retained earnings | 3 307.04 | 24 714.07 | 20 622.76 | 15 315.04 | 16 290.55 |
Profit of the financial year | -2 634.06 | 1 011.42 | -3 882.78 | -1 552.58 | 6 699.68 |
Shareholders equity total | 44 321.91 | 45 337.11 | 42 134.46 | 40 957.46 | 47 918.96 |
Provisions | 3 728.77 | 3 140.59 | 3 150.38 | 3 072.38 | 4 034.27 |
Capital loans | 8 000.00 | ||||
Non-current owed to group member | 4 981.60 | 5 235.12 | 5 501.55 | 13 530.62 | |
Non-current other liabilities | 1 402.95 | 1 491.53 | |||
Non-current deferred tax liabilities | 1 519.71 | 1 915.59 | 1 402.95 | ||
Non-current liabilities total | 6 501.32 | 7 150.71 | 6 904.50 | 22 933.57 | 1 491.53 |
Current loans from credit institutions | 2 396.76 | 16 755.96 | 13 527.48 | ||
Current trade creditors | 3 832.09 | 4 383.30 | 5 610.68 | 2 363.51 | 3 767.77 |
Current owed to participating | 140.14 | ||||
Current owed to group member | 120.45 | 93.63 | 118.42 | 106.69 | 30 193.08 |
Short-term deferred tax liabilities | 2 170.13 | 267.72 | |||
Other non-interest bearing current liabilities | 2 418.23 | 3 394.01 | 2 837.05 | 3 713.99 | 1 648.86 |
Current liabilities total | 8 540.90 | 10 675.58 | 25 322.11 | 19 711.67 | 35 609.70 |
Balance sheet total (liabilities) | 63 092.90 | 66 303.99 | 77 511.44 | 86 675.08 | 89 054.46 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.