Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MS Hvidevarerservice ApS — Credit Rating and Financial Key Figures
CVR number: 41472375
Bavnehøjvej 115, Hadbjerg 8370 Hadsten
tel: 31322779
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 546.37 | 1 198.33 | 1 780.13 | 1 581.56 | 1 703.77 |
| Employee benefit expenses | - 936.75 | - 979.24 | -1 280.24 | -1 226.81 | -1 187.98 |
| Other operating expenses | -22.17 | -18.61 | -0.51 | -11.80 | |
| Total depreciation | - 101.43 | - 101.43 | - 108.09 | - 111.43 | - 112.24 |
| EBIT | 486.03 | 99.06 | 391.29 | 243.32 | 391.76 |
| Other financial income | 0.03 | 0.03 | 1.00 | 6.78 | 41.57 |
| Other financial expenses | -8.00 | -9.73 | -41.79 | -14.67 | -13.54 |
| Net income from associates (fin.) | 17.40 | ||||
| Pre-tax profit | 495.46 | 89.35 | 350.49 | 235.43 | 419.79 |
| Income taxes | - 117.95 | -26.05 | -81.96 | -56.84 | -98.07 |
| Net earnings | 377.51 | 63.30 | 268.53 | 178.59 | 321.72 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 507.14 | 405.72 | 304.29 | 202.86 | 101.43 |
| Intangible assets total | 507.14 | 405.72 | 304.29 | 202.86 | 101.43 |
| Land and waters | 1 186.32 | ||||
| Machinery and equipment | 33.33 | 23.33 | 13.33 | ||
| Tangible assets total | 33.33 | 23.33 | 1 199.66 | ||
| Participating interests | 100.00 | 100.00 | 60.00 | ||
| Investments total | 100.00 | 100.00 | 60.00 | ||
| Long term receivables total | |||||
| Finished products/goods | 38.00 | 70.00 | 10.91 | 14.40 | |
| Inventories total | 38.00 | 70.00 | 10.91 | 14.40 | |
| Current trade debtors | 398.62 | 407.46 | 372.20 | 434.12 | 309.33 |
| Prepayments and accrued income | 50.35 | 37.00 | 26.05 | 10.18 | |
| Current other receivables | 37.04 | 14.25 | 34.91 | 10.90 | 10.90 |
| Current deferred tax assets | 14.37 | 20.58 | |||
| Short term receivables total | 500.38 | 479.28 | 433.16 | 455.21 | 320.23 |
| Other current investments | 491.82 | 505.30 | |||
| Cash and bank deposits | 1 111.36 | 1 133.49 | 1 657.24 | 1 151.77 | 590.76 |
| Cash and cash equivalents | 1 111.36 | 1 133.49 | 1 657.24 | 1 643.59 | 1 096.06 |
| Balance sheet total (assets) | 2 256.89 | 2 188.49 | 2 498.93 | 2 339.39 | 2 717.38 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Retained earnings | 1 107.54 | 1 367.25 | 1 308.55 | 1 442.08 | 1 461.87 |
| Profit of the financial year | 377.51 | 63.30 | 268.53 | 178.59 | 321.72 |
| Shareholders equity total | 1 639.45 | 1 588.35 | 1 739.08 | 1 795.67 | 1 982.40 |
| Provisions | 99.06 | 87.69 | 67.68 | 49.76 | 25.07 |
| Non-current loans from credit institutions | 180.03 | ||||
| Non-current other liabilities | 68.50 | 48.50 | |||
| Non-current liabilities total | 68.50 | 48.50 | 180.03 | ||
| Current loans from credit institutions | 23.48 | 22.67 | 69.70 | 90.30 | |
| Current trade creditors | 205.03 | 209.52 | 254.96 | 238.51 | 45.34 |
| Current owed to participating | 0.27 | 0.43 | 1.45 | ||
| Short-term deferred tax liabilities | 39.97 | 26.76 | 71.62 | ||
| Other non-interest bearing current liabilities | 221.11 | 231.33 | 326.09 | 228.69 | 322.63 |
| Current liabilities total | 449.89 | 463.95 | 692.17 | 493.96 | 529.89 |
| Balance sheet total (liabilities) | 2 256.89 | 2 188.49 | 2 498.93 | 2 339.39 | 2 717.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.