JACOBSEN GROUP ApS — Credit Rating and Financial Key Figures
CVR number: 34457948
Nygade 3 C, 7400 Herning
info@jacobsengroup.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 879.89 | 1 279.36 | - 416.19 | 1 179.08 | 941.97 |
| Employee benefit expenses | -3 210.99 | -3 460.31 | -4 043.68 | -3 539.42 | -3 638.82 |
| Total depreciation | -69.43 | -73.60 | -73.60 | -10.00 | -10.00 |
| EBIT | 1 599.48 | -2 254.54 | -4 533.47 | -2 370.34 | -2 706.85 |
| Other financial income | 4 713.02 | 1 349.79 | 4 368.09 | 14 938.44 | 1 622.40 |
| Other financial expenses | -58.49 | -5 367.28 | - 195.52 | - 356.14 | - 734.94 |
| Net income from associates (fin.) | 20 022.67 | 91 985.54 | 15 078.10 | 24 512.21 | 16 522.33 |
| Pre-tax profit | 26 276.67 | 85 713.51 | 14 717.19 | 36 724.18 | 14 702.94 |
| Income taxes | -1 386.79 | 1 365.43 | 66.77 | -2 696.25 | 400.91 |
| Net earnings | 24 889.88 | 87 078.94 | 14 783.97 | 34 027.93 | 15 103.86 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 170.33 | 96.74 | 23.14 | 13.14 | 3.14 |
| Tangible assets total | 170.33 | 96.74 | 23.14 | 13.14 | 3.14 |
| Holdings in group member companies | 456 244.88 | 497 939.62 | 463 245.57 | 497 279.71 | 510 555.93 |
| Participating interests | 1 319.42 | ||||
| Investments total | 456 244.88 | 499 259.04 | 463 245.57 | 497 279.71 | 510 555.93 |
| Non-curr. owed by group member comp. | 35 820.50 | 27 500.00 | 27 500.00 | 27 500.00 | 27 500.00 |
| Non-curr. owed by particip. interest comp. | 3 814.82 | 1 389.35 | |||
| Long term receivables total | 39 635.32 | 28 889.35 | 27 500.00 | 27 500.00 | 27 500.00 |
| Inventories total | |||||
| Current trade debtors | 22.07 | 13.28 | 57.14 | 21.64 | |
| Current amounts owed by group member comp. | 27 687.35 | 34 840.99 | 100 370.95 | 58 264.66 | 41 895.74 |
| Current owed by particip. interest comp. | 1 411.51 | 1 425.65 | |||
| Prepayments and accrued income | 750.52 | 241.88 | 1 066.03 | 199.55 | |
| Current other receivables | 30.91 | 986.22 | 259.43 | 24.37 | 30.27 |
| Current deferred tax assets | 49.17 | 1 758.60 | 108.35 | 28.56 | 424.10 |
| Short term receivables total | 29 951.52 | 39 266.62 | 100 795.88 | 59 405.26 | 42 549.67 |
| Other current investments | 17 786.03 | 11 717.03 | 29 376.15 | 45 235.75 | 45 697.38 |
| Cash and bank deposits | 780.00 | 11 818.70 | 460.12 | 479.46 | 530.66 |
| Cash and cash equivalents | 18 566.03 | 23 535.73 | 29 836.27 | 45 715.21 | 46 228.04 |
| Balance sheet total (assets) | 544 568.08 | 591 047.49 | 621 400.85 | 629 913.32 | 626 836.79 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 22 000.00 | ||||
| Other reserves | 45 873.54 | 123 037.23 | 137 643.18 | 162 677.32 | 153 953.55 |
| Retained earnings | 374 773.38 | 322 499.57 | 394 972.56 | 384 722.38 | 383 474.09 |
| Profit of the financial year | 24 889.88 | 87 078.94 | 14 783.97 | 34 027.93 | 15 103.86 |
| Shareholders equity total | 445 616.80 | 532 695.74 | 547 479.70 | 581 507.64 | 574 611.49 |
| Non-current deferred tax liabilities | 209.38 | 220.57 | 326.07 | 336.17 | |
| Non-current liabilities total | 209.38 | 220.57 | 326.07 | 336.17 | |
| Current loans from credit institutions | 11 132.49 | 10 440.31 | 16 229.18 | 20 093.73 | 21 943.47 |
| Current trade creditors | 882.02 | 243.59 | 429.92 | 183.34 | 160.76 |
| Current owed to participating | 173.00 | ||||
| Current owed to group member | 84 732.97 | 46 800.83 | 56 593.01 | 24 903.42 | 29 459.44 |
| Short-term deferred tax liabilities | 1 372.05 | 344.01 | 2 684.77 | ||
| Other non-interest bearing current liabilities | 449.37 | 302.44 | 342.97 | 204.23 | 661.62 |
| Current liabilities total | 98 741.90 | 58 131.18 | 73 595.08 | 48 069.51 | 52 225.30 |
| Balance sheet total (liabilities) | 544 568.08 | 591 047.49 | 621 400.85 | 629 913.32 | 626 836.79 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.