Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | - 152.87 |
| EBIT | - 152.87 |
| Other financial expenses | -11.84 |
| Pre-tax profit | - 164.70 |
| Income taxes | 35.00 |
| Net earnings | - 129.70 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Advance payments and construction in progress | 485.80 |
| Tangible assets total | 485.80 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 9.04 |
| Current deferred tax assets | 35.00 |
| Short term receivables total | 44.04 |
| Balance sheet total (assets) | 529.84 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 500.00 |
| Retained earnings | 10.00 |
| Profit of the financial year | - 129.70 |
| Shareholders equity total | 380.30 |
| Non-current liabilities total | |
| Current loans from credit institutions | 23.26 |
| Advances received | 98.25 |
| Current trade creditors | 1.13 |
| Other non-interest bearing current liabilities | 26.90 |
| Current liabilities total | 149.54 |
| Balance sheet total (liabilities) | 529.84 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.