JACOBSEN GROUP ApS — Credit Rating and Financial Key Figures
CVR number: 34457948
Nygade 3 C, 7400 Herning
info@jacobsengroup.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 44 682.29 | 44 096.11 | 46 522.67 | 62 927.34 | 57 966.87 |
| Employee benefit expenses | -6 679.45 | -7 412.17 | -6 470.61 | -6 051.69 | -6 300.36 |
| Other operating expenses | -21.52 | - 203.22 | |||
| Total depreciation | - 264.86 | - 217.32 | - 313.46 | - 318.72 | - 304.23 |
| Reduction in value of non-current assets | 1 959.29 | 78 581.37 | -3 339.05 | 1 163.43 | -5 354.66 |
| EBIT | 39 675.75 | 114 844.78 | 36 399.54 | 57 720.35 | 46 007.61 |
| Other financial income | 4 259.41 | 12 304.46 | 4 293.25 | 14 857.32 | 1 624.43 |
| Other financial expenses | -11 946.45 | -17 779.68 | -22 342.96 | -28 971.89 | -28 184.26 |
| Net income from associates (fin.) | 94.87 | 1 595.72 | 846.65 | ||
| Pre-tax profit | 32 083.58 | 110 965.28 | 19 196.49 | 43 605.78 | 19 447.78 |
| Income taxes | -7 193.70 | -23 886.34 | -4 412.52 | -9 577.85 | -4 343.92 |
| Net earnings | 24 889.88 | 87 078.94 | 14 783.97 | 34 027.93 | 15 103.86 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 1 357 322.93 | 1 434 713.60 | 1 481 463.98 | 1 501 679.25 | 1 499 674.83 |
| Machinery and equipment | 693.14 | 393.04 | 836.18 | 523.05 | 375.12 |
| Tangible assets total | 1 358 016.08 | 1 435 106.64 | 1 482 300.15 | 1 502 202.30 | 1 500 049.96 |
| Participating interests | 1 319.42 | ||||
| Investments total | 1 319.42 | ||||
| Non-curr. owed by particip. interest comp. | 3 814.82 | 1 389.35 | |||
| Long term receivables total | 3 814.82 | 1 389.35 | |||
| Other stocks | 7 531.58 | 7 562.75 | 10 755.30 | ||
| Inventories total | 7 531.58 | 7 562.75 | 10 755.30 | ||
| Current trade debtors | 293.61 | 530.85 | 511.35 | 600.74 | 367.55 |
| Current amounts owed by group member comp. | 27 687.35 | 34 840.99 | 47 590.73 | 55 520.63 | 36 862.96 |
| Current owed by particip. interest comp. | 1 411.51 | 1 425.65 | |||
| Prepayments and accrued income | 750.52 | 241.88 | 1 066.03 | 480.53 | |
| Current other receivables | 8 842.91 | 5 679.81 | 2 396.63 | 1 314.12 | 1 021.69 |
| Short term receivables total | 38 985.88 | 42 719.19 | 50 498.71 | 58 501.51 | 38 732.72 |
| Other current investments | 17 786.03 | 11 717.03 | 29 376.15 | 45 235.75 | 45 697.38 |
| Cash and bank deposits | 1 078.67 | 22 956.70 | 3 793.98 | 479.46 | 530.66 |
| Cash and cash equivalents | 18 864.71 | 34 673.74 | 33 170.13 | 45 715.21 | 46 228.04 |
| Balance sheet total (assets) | 1 427 213.08 | 1 522 771.09 | 1 576 724.30 | 1 606 419.02 | 1 585 010.72 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 22 000.00 | ||||
| Other reserves | -22 000.00 | ||||
| Retained earnings | 420 646.92 | 445 536.80 | 532 615.74 | 547 399.71 | 559 427.64 |
| Profit of the financial year | 24 889.88 | 87 078.94 | 14 783.97 | 34 027.93 | 15 103.86 |
| Shareholders equity total | 445 616.80 | 532 695.74 | 547 479.70 | 581 507.64 | 574 611.49 |
| Provisions | 124 076.86 | 137 474.35 | 138 628.10 | 140 423.60 | 139 091.50 |
| Non-current loans from credit institutions | 752 447.98 | 782 211.78 | 821 417.61 | 807 045.90 | 805 599.48 |
| Non-current owed to group member | 2 860.52 | 2 240.16 | 1 588.32 | 887.97 | |
| Non-current other liabilities | 2 658.59 | 3 346.21 | 3 418.09 | 2 720.08 | 3 445.51 |
| Non-current deferred tax liabilities | 539.31 | 473.92 | 326.07 | 336.17 | |
| Non-current liabilities total | 758 506.39 | 788 272.07 | 826 750.09 | 810 990.12 | 809 044.98 |
| Current loans from credit institutions | 55 057.92 | 28 342.26 | 33 310.53 | 42 104.10 | 35 232.73 |
| Advances received | 810.81 | ||||
| Current trade creditors | 18 061.15 | 11 897.28 | 9 259.72 | 4 265.49 | 3 256.48 |
| Current owed to participating | 173.00 | ||||
| Short-term deferred tax liabilities | 5 901.86 | 5 681.93 | 2 767.21 | 7 661.44 | 3 513.74 |
| Other non-interest bearing current liabilities | 19 819.09 | 18 407.45 | 17 718.14 | 19 466.63 | 20 259.79 |
| Current liabilities total | 99 013.02 | 64 328.92 | 63 866.40 | 73 497.66 | 62 262.75 |
| Balance sheet total (liabilities) | 1 427 213.08 | 1 522 771.09 | 1 576 724.30 | 1 606 419.02 | 1 585 010.72 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.