Balance By Lin ApS — Credit Rating and Financial Key Figures
CVR number: 39128411
Strandvejen 441, 2930 Klampenborg
info@linsamuelsen.com
tel: 26807937
www.linsamuelsen.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 486.95 | 492.21 | 509.47 | 386.90 | 369.30 |
| Employee benefit expenses | - 283.66 | - 568.91 | - 497.40 | - 301.64 | - 337.60 |
| Total depreciation | -8.74 | -30.40 | -30.40 | -30.40 | -30.40 |
| EBIT | 194.54 | - 107.11 | -18.33 | 54.86 | 1.29 |
| Other financial income | 0.01 | 0.06 | |||
| Other financial expenses | -3.24 | -4.01 | -6.80 | -0.96 | -0.78 |
| Pre-tax profit | 191.30 | - 111.12 | -25.14 | 53.90 | 0.57 |
| Income taxes | -35.64 | 15.22 | 2.96 | -16.85 | -2.10 |
| Net earnings | 155.67 | -95.89 | -22.18 | 37.05 | -1.53 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 111.02 | 99.73 | 88.44 | 88.44 | 77.15 |
| Machinery and equipment | 83.20 | 64.09 | 44.98 | 44.98 | 25.86 |
| Tangible assets total | 194.22 | 163.82 | 133.41 | 133.41 | 103.01 |
| Investments total | 75.00 | 75.00 | 75.00 | 75.00 | 75.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 67.56 | 102.07 | 80.00 | 65.82 | 98.69 |
| Current other receivables | 9.37 | ||||
| Current deferred tax assets | 15.22 | 20.18 | 2.00 | ||
| Short term receivables total | 67.56 | 117.30 | 100.18 | 65.82 | 110.06 |
| Cash and bank deposits | 23.30 | 50.47 | 25.08 | 28.73 | 30.33 |
| Cash and cash equivalents | 23.30 | 50.47 | 25.08 | 28.73 | 30.33 |
| Balance sheet total (assets) | 360.08 | 406.58 | 333.67 | 302.96 | 318.41 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Retained earnings | -59.06 | 96.60 | 0.71 | 27.10 | 64.15 |
| Profit of the financial year | 155.67 | -95.89 | -22.18 | 37.05 | -1.53 |
| Shareholders equity total | 196.60 | 100.71 | 78.53 | 164.15 | 162.62 |
| Provisions | 1.63 | 3.73 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 44.23 | 16.98 | 32.10 | 19.10 | 19.10 |
| Short-term deferred tax liabilities | 21.71 | ||||
| Other non-interest bearing current liabilities | 97.54 | 288.90 | 223.05 | 118.08 | 132.95 |
| Current liabilities total | 163.48 | 305.88 | 255.15 | 137.18 | 152.05 |
| Balance sheet total (liabilities) | 360.08 | 406.58 | 333.67 | 302.96 | 318.41 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.