RJ Bageri-Teknik & Stål ApS — Credit Rating and Financial Key Figures
CVR number: 38332139
Maglehøjvej 7, 3300 Frederiksværk
rasmus_floyd@hotmail.com
tel: 60534546
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 284.00 | 357.00 | 413.00 | 373.00 | 323.28 |
| Employee benefit expenses | - 420.00 | - 257.00 | - 377.00 | - 401.00 | - 310.19 |
| Total depreciation | -2.00 | -6.00 | -5.00 | -12.00 | -8.21 |
| EBIT | - 138.00 | 94.00 | 31.00 | -40.00 | 4.88 |
| Other financial income | 0.14 | ||||
| Other financial expenses | -3.00 | -3.00 | -1.00 | -4.00 | -2.53 |
| Pre-tax profit | - 141.00 | 91.00 | 30.00 | -44.00 | 2.50 |
| Income taxes | 5.00 | 10.00 | |||
| Net earnings | - 136.00 | 91.00 | 30.00 | -34.00 | 2.50 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 12.00 | 8.00 | 28.00 | 19.00 | 10.54 |
| Tangible assets total | 12.00 | 8.00 | 28.00 | 19.00 | 10.54 |
| Investments total | 28.00 | 28.00 | 28.00 | 28.00 | 27.50 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 74.00 | 39.00 | 12.00 | 18.34 | |
| Prepayments and accrued income | 5.00 | 6.00 | 6.00 | 7.20 | |
| Current other receivables | 24.00 | 10.00 | 3.00 | ||
| Current deferred tax assets | 2.00 | 2.00 | |||
| Short term receivables total | 31.00 | 86.00 | 48.00 | 18.00 | 25.55 |
| Cash and bank deposits | 44.00 | 25.00 | 63.00 | 70.00 | 39.73 |
| Cash and cash equivalents | 44.00 | 25.00 | 63.00 | 70.00 | 39.73 |
| Balance sheet total (assets) | 115.00 | 147.00 | 167.00 | 135.00 | 103.32 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 28.00 | - 108.00 | -17.00 | 13.00 | -21.17 |
| Profit of the financial year | - 136.00 | 91.00 | 30.00 | -34.00 | 2.50 |
| Shareholders equity total | -58.00 | 33.00 | 63.00 | 29.00 | 31.33 |
| Non-current liabilities total | |||||
| Current trade creditors | 31.00 | 22.00 | 32.00 | 30.00 | 18.79 |
| Other non-interest bearing current liabilities | 142.00 | 92.00 | 72.00 | 76.00 | 53.20 |
| Current liabilities total | 173.00 | 114.00 | 104.00 | 106.00 | 71.99 |
| Balance sheet total (liabilities) | 115.00 | 147.00 | 167.00 | 135.00 | 103.32 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.