JUSMEDICO ADVOKATANPARTSSELSKAB — Credit Rating and Financial Key Figures
CVR number: 30728106
Teknikerbyen 5, Søllerød 2830 Virum
jbb@jusmedico.com
tel: 45484449
www.jusmedico.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 3 145.27 | 2 071.12 | 1 618.55 | 1 518.16 | 1 648.28 |
| Other operating income | 19.00 | 41.92 | 32.07 | ||
| External services | - 898.72 | - 683.14 | - 597.46 | - 593.45 | - 628.13 |
| Gross profit | 2 246.55 | 1 387.98 | 1 040.08 | 966.63 | 1 052.22 |
| Employee benefit expenses | -1 414.30 | - 743.31 | - 632.58 | - 255.04 | - 603.22 |
| Other operating expenses | -75.00 | ||||
| Total depreciation | -55.15 | -66.78 | -79.63 | -52.67 | -52.67 |
| EBIT | 702.10 | 577.89 | 327.87 | 658.92 | 396.33 |
| Other financial income | 0.14 | 3.19 | 0.31 | 383.30 | 256.79 |
| Other financial expenses | -19.39 | -9.83 | -7.24 | -10.57 | - 343.57 |
| Pre-tax profit | 682.85 | 571.25 | 320.94 | 1 031.65 | 309.55 |
| Income taxes | - 152.47 | - 128.11 | -72.38 | - 231.26 | -72.75 |
| Net earnings | 530.38 | 443.14 | 248.56 | 800.38 | 236.80 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 111.30 | 44.52 | |||
| Machinery and equipment | 122.89 | 70.22 | 17.56 | ||
| Tangible assets total | 111.30 | 44.52 | 122.89 | 70.22 | 17.56 |
| Investments total | 105.97 | 105.10 | 28.50 | 31.44 | 32.71 |
| Non-current other receivables | 3 681.45 | 3 186.81 | |||
| Long term receivables total | 3 681.45 | 3 186.81 | |||
| Inventories total | |||||
| Current trade debtors | 994.21 | 1 322.32 | 1 160.50 | 530.41 | 1 022.32 |
| Prepayments and accrued income | 50.84 | 108.44 | 93.55 | 81.59 | 62.31 |
| Current other receivables | 541.45 | 750.00 | 200.00 | 424.72 | 116.49 |
| Current deferred tax assets | 35.09 | ||||
| Short term receivables total | 1 586.50 | 2 180.76 | 1 454.06 | 1 036.72 | 1 236.21 |
| Other current investments | 1 581.14 | 1 724.94 | |||
| Cash and bank deposits | 1 007.72 | 198.66 | 302.63 | 717.10 | 1 005.44 |
| Cash and cash equivalents | 1 007.72 | 198.66 | 302.63 | 2 298.24 | 2 730.38 |
| Balance sheet total (assets) | 2 811.49 | 2 529.05 | 1 908.08 | 7 118.06 | 7 203.67 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 625.00 | 625.00 | 625.00 | 500.00 | 500.00 |
| Shares repurchased | 530.38 | 400.00 | 800.00 | 122.00 | 107.40 |
| Other reserves | 7.50 | 7.50 | 7.50 | ||
| Retained earnings | 86.36 | 216.74 | - 140.12 | 5 402.54 | 6 095.52 |
| Profit of the financial year | 530.38 | 443.14 | 248.56 | 800.38 | 236.80 |
| Shareholders equity total | 1 779.62 | 1 692.38 | 1 540.94 | 6 824.92 | 6 939.72 |
| Provisions | 23.36 | 27.89 | 21.55 | 13.85 | 2.91 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 351.80 | ||||
| Current trade creditors | 72.35 | 52.08 | 48.20 | 61.74 | 61.78 |
| Current owed to participating | 22.93 | 9.05 | 10.25 | ||
| Short-term deferred tax liabilities | 174.59 | 123.59 | 78.73 | 80.26 | 0.06 |
| Other non-interest bearing current liabilities | 738.63 | 272.27 | 218.67 | 127.03 | 199.21 |
| Current liabilities total | 1 008.50 | 808.78 | 345.60 | 279.29 | 261.05 |
| Balance sheet total (liabilities) | 2 811.49 | 2 529.05 | 1 908.08 | 7 118.06 | 7 203.67 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.