Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SUNMATIC ApS — Credit Rating and Financial Key Figures
CVR number: 25300149
Langevang 8, 4440 Mørkøv
sunmatic4420@gmail.com
tel: 40263086
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 467.76 | 740.97 | 213.46 | 271.39 | 190.78 |
| Employee benefit expenses | - 309.38 | - 397.78 | |||
| Other operating expenses | -83.95 | ||||
| Total depreciation | -76.54 | -67.41 | -43.07 | -33.06 | -33.06 |
| EBIT | -2.10 | 275.78 | 170.40 | 238.32 | 157.72 |
| Other financial income | 1.60 | 1.55 | 1.67 | 3.62 | 50.91 |
| Other financial expenses | -49.31 | -15.25 | -2.20 | -7.11 | -39.47 |
| Pre-tax profit | -49.81 | 262.08 | 169.87 | 234.83 | 169.16 |
| Income taxes | 10.96 | -58.13 | -37.37 | -52.28 | -37.10 |
| Net earnings | -38.85 | 203.95 | 132.50 | 182.55 | 132.05 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 152.62 | 1 119.56 | 1 086.49 | 1 053.43 | 1 020.36 |
| Buildings | 30.96 | ||||
| Machinery and equipment | 80.93 | 49.50 | |||
| Tangible assets total | 1 264.52 | 1 169.06 | 1 086.49 | 1 053.43 | 1 020.36 |
| Investments total | 36.00 | ||||
| Non-current loans receivable | 25.04 | 25.04 | 25.04 | 25.04 | 25.04 |
| Long term receivables total | 25.04 | 25.04 | 25.04 | 25.04 | 25.04 |
| Inventories total | |||||
| Current trade debtors | 77.87 | 108.56 | |||
| Current other receivables | 47.95 | 30.76 | 51.98 | 41.61 | 14.68 |
| Current deferred tax assets | 113.27 | 90.03 | 109.98 | 117.18 | 142.91 |
| Short term receivables total | 239.08 | 229.35 | 161.95 | 158.79 | 157.59 |
| Other current investments | 750.32 | ||||
| Cash and bank deposits | 563.66 | 891.63 | 844.35 | 1 053.24 | 421.26 |
| Cash and cash equivalents | 563.66 | 891.63 | 844.35 | 1 053.24 | 1 171.58 |
| Balance sheet total (assets) | 2 128.30 | 2 315.09 | 2 117.84 | 2 290.50 | 2 374.58 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 57.20 | 122.00 | 135.00 | ||
| Retained earnings | 131.36 | 1 165.78 | 1 251.93 | 1 144.63 | 1 192.18 |
| Profit of the financial year | -38.85 | 203.95 | 132.50 | 182.55 | 132.05 |
| Shareholders equity total | 592.51 | 1 926.93 | 1 884.43 | 1 949.18 | 1 959.24 |
| Non-current liabilities total | |||||
| Advances received | 109.90 | 93.70 | 86.50 | 93.50 | 93.50 |
| Current trade creditors | 16.24 | 26.54 | 21.00 | 21.00 | 35.85 |
| Current owed to participating | 78.68 | 187.13 | 54.81 | 176.82 | 281.89 |
| Current owed to group member | 1 249.74 | ||||
| Short-term deferred tax liabilities | 14.15 | 71.09 | 49.99 | ||
| Other non-interest bearing current liabilities | 81.23 | 66.64 | 4.10 | ||
| Current liabilities total | 1 535.79 | 388.15 | 233.41 | 341.31 | 415.34 |
| Balance sheet total (liabilities) | 2 128.30 | 2 315.09 | 2 117.84 | 2 290.50 | 2 374.58 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.