Performance Gym Nordsjælland ApS — Credit Rating and Financial Key Figures
CVR number: 41600594
Dannevang 311, Båstrup 3480 Fredensborg
kontakt@pgns.dk
tel: 26287122
www.pgns.dk
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 351.64 | 997.74 | 1 562.30 |
Employee benefit expenses | - 312.77 | -1 011.32 | -1 394.66 |
Total depreciation | -29.26 | -34.92 | |
EBIT | 38.87 | -42.84 | 132.71 |
Other financial income | 0.07 | ||
Other financial expenses | -0.90 | -1.05 | |
Pre-tax profit | 37.97 | -43.88 | 132.78 |
Income taxes | -8.35 | 8.35 | -29.03 |
Net earnings | 29.62 | -35.53 | 103.75 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 117.03 | 131.27 | |
Tangible assets total | 117.03 | 131.27 | |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 5.80 | 18.87 | |
Prepayments and accrued income | 84.94 | 29.78 | 4.28 |
Current other receivables | 45.20 | ||
Short term receivables total | 90.74 | 29.78 | 68.36 |
Cash and bank deposits | 22.82 | 137.08 | 300.49 |
Cash and cash equivalents | 22.82 | 137.08 | 300.49 |
Balance sheet total (assets) | 113.56 | 283.89 | 500.11 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 29.62 | -5.91 | |
Profit of the financial year | 29.62 | -35.53 | 103.75 |
Shareholders equity total | 69.62 | 34.09 | 137.84 |
Provisions | 8.35 | 10.78 | |
Non-current liabilities total | |||
Current trade creditors | 10.00 | 85.74 | 118.22 |
Current owed to participating | 0.03 | ||
Short-term deferred tax liabilities | 18.26 | ||
Other non-interest bearing current liabilities | 25.55 | 89.75 | 96.61 |
Accruals and deferred income | 74.31 | 118.40 | |
Current liabilities total | 35.59 | 249.80 | 351.49 |
Balance sheet total (liabilities) | 113.56 | 283.89 | 500.11 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.