Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SANDBERG MANAGEMENT ApS — Credit Rating and Financial Key Figures
CVR number: 12111703
Peter Damsvej 5, 4180 Sorø
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3.98 | 671.37 | 182.47 | 61.34 | - 150.82 |
| Employee benefit expenses | -56.93 | - 182.71 | -60.00 | - 150.00 | -61.41 |
| Total depreciation | -77.50 | -93.00 | |||
| EBIT | -52.94 | 488.65 | 122.47 | - 166.16 | - 305.23 |
| Other financial income | 1 784.22 | 1.16 | 2 994.10 | 2 221.70 | 300.98 |
| Other financial expenses | -59.62 | -3 914.83 | -68.33 | - 105.69 | - 408.12 |
| Income from other inv. held as non-curr. assets | 40.68 | 801.90 | |||
| Net income from associates (fin.) | 1 897.78 | 2 389.56 | 947.53 | 1 347.33 | 867.24 |
| Pre-tax profit | 3 610.12 | - 233.56 | 3 995.76 | 3 297.18 | 454.87 |
| Income taxes | - 544.76 | 415.15 | - 733.36 | - 620.57 | - 118.34 |
| Net earnings | 3 065.36 | 181.59 | 3 262.41 | 2 676.61 | 336.53 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 412.03 | 3 703.89 | 3 703.89 | 3 703.89 | 3 703.89 |
| Machinery and equipment | 387.50 | 294.50 | |||
| Tangible assets total | 3 412.03 | 3 703.89 | 3 703.89 | 4 091.39 | 3 998.39 |
| Holdings in group member companies | 3 448.06 | 1 887.64 | 1 542.27 | ||
| Participating interests | 9 157.63 | 9 171.62 | 9 207.06 | 9 166.25 | 9 333.49 |
| Investments total | 12 605.70 | 11 059.26 | 10 749.33 | 9 166.25 | 9 333.49 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 300.00 | ||||
| Prepayments and accrued income | 28.00 | 28.00 | 28.00 | 28.00 | 3.22 |
| Current other receivables | 88.46 | 262.81 | 30.00 | ||
| Short term receivables total | 28.00 | 116.46 | 290.81 | 328.00 | 33.22 |
| Other current investments | 13 315.59 | 11 345.53 | 14 517.24 | 19 212.69 | 16 561.26 |
| Cash and bank deposits | 1 306.45 | 881.56 | 952.95 | 1 040.52 | 5 250.18 |
| Cash and cash equivalents | 14 622.04 | 12 227.09 | 15 470.19 | 20 253.21 | 21 811.44 |
| Balance sheet total (assets) | 30 667.77 | 27 106.70 | 30 214.22 | 33 838.85 | 35 176.54 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 57.20 | 57.20 | 61.00 | 100.00 | |
| Other reserves | 1 687.64 | 2 036.46 | 181.43 | 348.67 | |
| Retained earnings | 20 927.17 | 22 247.69 | 22 061.21 | 25 134.23 | 27 384.95 |
| Profit of the financial year | 3 065.36 | 181.59 | 3 262.41 | 2 676.61 | 336.53 |
| Shareholders equity total | 24 249.73 | 24 374.12 | 27 621.08 | 28 192.28 | 28 370.15 |
| Provisions | 81.13 | 50.63 | 81.13 | 89.66 | 88.38 |
| Non-current loans from credit institutions | 385.00 | ||||
| Non-current trade creditors | 385.00 | 385.00 | |||
| Non-current other liabilities | 1 837.50 | 385.00 | |||
| Non-current deferred tax liabilities | 435.15 | 44.54 | |||
| Non-current liabilities total | 1 837.50 | 385.00 | 385.00 | 820.15 | 429.54 |
| Current loans from credit institutions | 1 837.50 | 385.00 | |||
| Current trade creditors | 16.00 | 22.42 | 22.42 | 16.00 | 20.00 |
| Current owed to participating | 35.59 | 35.36 | 29.16 | 88.86 | 64.23 |
| Current owed to group member | 3 246.43 | 1 686.37 | 1 443.14 | ||
| Short-term deferred tax liabilities | 664.84 | 548.01 | 476.10 | ||
| Other non-interest bearing current liabilities | -1 815.96 | - 376.20 | 632.28 | 4 083.90 | 5 728.13 |
| Accruals and deferred income | 515.00 | 544.00 | |||
| Current liabilities total | 4 499.41 | 2 296.95 | 2 127.01 | 4 736.76 | 6 288.46 |
| Balance sheet total (liabilities) | 30 667.77 | 27 106.70 | 30 214.22 | 33 838.85 | 35 176.54 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.