Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Kirurgisk klinik /v Kenneth Højsgaard Jensen ApS — Credit Rating and Financial Key Figures
CVR number: 38910027
Lindevangs Alle 6, 2000 Frederiksberg
info@kirurgiskklinik.com
tel: 38868222
www.kirurgiskklinik.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 333.88 | 4 340.62 | 4 462.17 | 4 675.68 | 5 030.89 |
| Wages and salaries | -1 632.14 | -1 668.71 | -1 675.07 | -1 705.45 | -1 748.11 |
| Social security expenses | - 373.01 | - 486.93 | - 657.22 | - 757.67 | - 758.27 |
| Total depreciation | -1 314.49 | -1 390.08 | -1 251.55 | -1 100.32 | - 624.39 |
| EBIT | 1 014.24 | 794.90 | 878.33 | 1 112.24 | 1 900.10 |
| Other financial expenses | -88.43 | -77.25 | -97.61 | -67.46 | -32.27 |
| Pre-tax profit | 925.81 | 717.65 | 780.73 | 1 044.78 | 1 867.84 |
| Income taxes | - 200.10 | - 143.58 | - 171.75 | - 229.84 | - 407.50 |
| Net earnings | 725.71 | 574.08 | 608.97 | 814.94 | 1 460.33 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 2 912.43 | 2 060.01 | 1 207.59 | 355.17 | |
| Intangible assets total | 2 912.43 | 2 060.01 | 1 207.59 | 355.17 | |
| Machinery and equipment | 932.32 | 800.77 | 804.34 | 730.08 | 654.16 |
| Tangible assets total | 932.32 | 800.77 | 804.34 | 730.08 | 654.16 |
| Investments total | |||||
| Non-current loans receivable | 323.34 | 214.46 | 214.46 | 214.46 | 214.46 |
| Long term receivables total | 323.34 | 214.46 | 214.46 | 214.46 | 214.46 |
| Inventories total | |||||
| Current trade debtors | 338.80 | 372.59 | 321.89 | 563.73 | 586.74 |
| Current amounts owed by group member comp. | 96.85 | 451.06 | |||
| Prepayments and accrued income | 3.23 | ||||
| Current deferred tax assets | 44.75 | ||||
| Short term receivables total | 435.65 | 372.59 | 321.89 | 563.73 | 1 085.79 |
| Cash and bank deposits | 158.98 | 144.65 | 239.44 | 323.86 | |
| Cash and cash equivalents | 158.98 | 144.65 | 239.44 | 323.86 | |
| Balance sheet total (assets) | 4 762.72 | 3 592.47 | 2 787.72 | 1 863.43 | 2 278.27 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 725.71 | 574.08 | 608.97 | 814.94 | 1 460.33 |
| Retained earnings | - 725.71 | - 574.08 | - 608.97 | - 814.94 | -1 460.33 |
| Profit of the financial year | 725.71 | 574.08 | 608.97 | 814.94 | 1 460.33 |
| Shareholders equity total | 775.71 | 624.08 | 658.97 | 864.94 | 1 510.33 |
| Provisions | 80.04 | 24.63 | 17.30 | 33.13 | |
| Non-current loans from credit institutions | 2 254.00 | 1 102.00 | |||
| Non-current liabilities total | 2 254.00 | 1 102.00 | |||
| Current loans from credit institutions | 1 152.00 | 1 152.00 | 1 102.00 | 251.86 | |
| Current trade creditors | 42.05 | 6.47 | 263.66 | 256.11 | 10.58 |
| Current owed to participating | 298.78 | 349.56 | 34.84 | ||
| Short-term deferred tax liabilities | 237.60 | 198.99 | 179.08 | 214.02 | 485.39 |
| Other non-interest bearing current liabilities | 221.33 | 185.53 | 217.15 | 208.55 | 271.97 |
| Current liabilities total | 1 652.97 | 1 841.77 | 2 111.45 | 965.37 | 767.94 |
| Balance sheet total (liabilities) | 4 762.72 | 3 592.47 | 2 787.72 | 1 863.43 | 2 278.27 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.