Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
IPLAY ApS — Credit Rating and Financial Key Figures
CVR number: 28889410
Hersegade 22, 4000 Roskilde
info@iplay.dk
tel: 53651565
www.iplay.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 502.70 | 3 547.43 | 4 314.85 | 3 957.62 | 3 195.72 |
| Employee benefit expenses | -67.72 | - 926.46 | -3 398.87 | -1 862.24 | -1 748.04 |
| Other operating expenses | -12.04 | ||||
| Total depreciation | -22.00 | -44.40 | -44.40 | -11.40 | -30.23 |
| EBIT | 412.98 | 2 576.57 | 871.58 | 2 071.94 | 1 417.45 |
| Other financial income | 4.99 | 29.47 | 98.95 | 330.35 | 270.07 |
| Other financial expenses | -5.88 | -7.56 | -19.27 | -46.24 | -62.67 |
| Reduction non-current investment assets | -0.21 | ||||
| Pre-tax profit | 412.08 | 2 598.47 | 951.05 | 2 356.06 | 1 624.85 |
| Income taxes | -5.14 | - 463.90 | - 230.00 | - 520.84 | - 358.92 |
| Net earnings | 406.94 | 2 134.57 | 721.04 | 1 835.22 | 1 265.93 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 193.00 | 148.60 | 104.20 | 92.80 | 161.58 |
| Tangible assets total | 193.00 | 148.60 | 104.20 | 92.80 | 161.58 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 49.00 | 4 772.72 | 3 659.78 | 1 461.43 | 743.48 |
| Current amounts owed by group member comp. | 248.78 | 1 179.72 | 3 019.88 | 4 663.05 | 6 152.44 |
| Prepayments and accrued income | 38.26 | 39.86 | 30.40 | 83.52 | 22.21 |
| Current other receivables | 323.03 | 464.18 | 730.39 | 853.11 | 1 071.96 |
| Short term receivables total | 659.07 | 6 456.48 | 7 440.46 | 7 061.11 | 7 990.09 |
| Cash and bank deposits | 60.89 | 96.34 | 4.45 | 1 164.82 | 113.45 |
| Cash and cash equivalents | 60.89 | 96.34 | 4.45 | 1 164.82 | 113.45 |
| Balance sheet total (assets) | 912.96 | 6 701.42 | 7 549.11 | 8 318.73 | 8 265.11 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 600.00 | 500.00 | |||
| Retained earnings | -1 010.84 | -1 203.89 | 930.67 | 1 151.72 | 2 986.94 |
| Profit of the financial year | 406.94 | 2 134.57 | 721.04 | 1 835.22 | 1 265.93 |
| Shareholders equity total | - 478.89 | 1 655.67 | 1 776.72 | 3 611.94 | 4 377.87 |
| Provisions | 3.69 | 6.67 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1.69 | ||||
| Advances received | 145.87 | 68.42 | 300.00 | 830.00 | 1 280.13 |
| Current trade creditors | 571.87 | 3 730.10 | 3 784.38 | 1 889.46 | 1 190.71 |
| Current owed to group member | 178.47 | 93.80 | 900.19 | 912.47 | 1 132.84 |
| Short-term deferred tax liabilities | 463.90 | 212.97 | 517.15 | 173.34 | |
| Other non-interest bearing current liabilities | 495.63 | 689.52 | 574.86 | 554.01 | 101.85 |
| Current liabilities total | 1 391.85 | 5 045.74 | 5 772.39 | 4 703.09 | 3 880.57 |
| Balance sheet total (liabilities) | 912.96 | 6 701.42 | 7 549.11 | 8 318.73 | 8 265.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.