Heimstaden Brombærparken I A/S — Credit Rating and Financial Key Figures
CVR number: 34219567
Sankt Petri Passage 5, 1165 København K
adm@heimstaden.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 6 390.34 | 6 402.71 | 6 537.12 | 7 333.59 | 6 707.11 |
Reduction in value of non-current assets | 5 643.72 | 41 991.76 | -15 931.12 | 11 003.53 | 10 135.97 |
EBIT | 12 034.07 | 48 394.47 | -9 394.00 | 18 337.12 | 16 843.08 |
Other financial income | 68.95 | 536.25 | 638.00 | ||
Other financial expenses | -1 135.89 | -1 205.71 | -1 658.65 | -5 387.80 | -5 780.52 |
Pre-tax profit | 10 898.18 | 47 188.76 | -10 983.71 | 13 485.57 | 11 700.56 |
Income taxes | -2 407.10 | -10 381.53 | 2 416.42 | -2 966.82 | -2 574.12 |
Net earnings | 8 491.08 | 36 807.23 | -8 567.29 | 10 518.74 | 9 126.44 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 212 757.04 | 254 934.06 | 239 269.37 | 250 496.57 | 226 441.18 |
Tangible assets total | 212 757.04 | 254 934.06 | 239 269.37 | 250 496.57 | 226 441.18 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 373.07 | 445.58 | 4.12 | ||
Current amounts owed by group member comp. | 15 088.96 | 15 522.18 | 15 528.78 | 13 711.96 | 27 004.53 |
Prepayments and accrued income | 2.25 | ||||
Current other receivables | 725.58 | 4.39 | |||
Short term receivables total | 16 187.61 | 15 970.01 | 15 528.78 | 13 711.96 | 27 013.04 |
Cash and bank deposits | 8 805.00 | ||||
Cash and cash equivalents | 8 805.00 | ||||
Balance sheet total (assets) | 228 944.65 | 270 904.07 | 254 798.15 | 264 208.53 | 262 259.22 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 30 000.00 | 30 000.00 | 30 000.00 | 30 000.00 | 30 000.00 |
Retained earnings | 43 619.12 | 52 110.20 | 88 917.43 | 80 350.14 | 90 868.89 |
Profit of the financial year | 8 491.08 | 36 807.23 | -8 567.29 | 10 518.74 | 9 126.44 |
Shareholders equity total | 82 110.20 | 118 917.43 | 110 350.14 | 120 868.89 | 129 995.32 |
Provisions | 19 804.30 | 29 075.13 | 25 528.20 | 28 005.28 | 25 902.44 |
Non-current loans from credit institutions | 117 542.62 | 113 099.01 | 110 463.19 | 108 010.33 | 91 068.77 |
Non-current advances received | 3 536.03 | ||||
Non-current other liabilities | 3 582.39 | 3 617.91 | 3 520.71 | 3 221.64 | |
Non-current liabilities total | 121 078.65 | 116 681.39 | 114 081.10 | 111 531.04 | 94 290.41 |
Current loans from credit institutions | 4 438.12 | 4 457.07 | 2 877.94 | 2 656.56 | 6 524.50 |
Advances received | 176.42 | 225.28 | 186.36 | 95.13 | 1.88 |
Current trade creditors | 222.94 | 96.17 | 395.19 | 174.94 | 335.68 |
Current owed to group member | 3.27 | ||||
Short-term deferred tax liabilities | 1 089.51 | 1 110.69 | 1 130.52 | 489.74 | 5 166.70 |
Other non-interest bearing current liabilities | 24.51 | 338.65 | 248.70 | 383.69 | 42.29 |
Accruals and deferred income | 2.25 | ||||
Current liabilities total | 5 951.50 | 6 230.11 | 4 838.72 | 3 803.32 | 12 071.04 |
Balance sheet total (liabilities) | 228 944.65 | 270 904.07 | 254 798.15 | 264 208.53 | 262 259.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.