Verdensmål ApS — Credit Rating and Financial Key Figures
CVR number: 39238683
Bjerrevej 95, 8700 Horsens
verdensmaal@greenbyte.dk
tel: 70277047
www.verdensmaal.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 10.00 | 6.90 | 14.79 | 21.27 |
| External services | -3.52 | -0.00 | -55.76 | -20.25 |
| Gross profit | 6.48 | 6.89 | -40.97 | 1.01 |
| EBIT | 6.48 | 6.89 | -40.97 | 1.01 |
| Other financial expenses | -0.04 | -0.06 | -0.58 | |
| Pre-tax profit | 6.44 | 6.83 | -41.55 | 1.01 |
| Income taxes | -1.42 | -1.47 | 9.02 | -0.22 |
| Net earnings | 5.02 | 5.37 | -32.53 | 0.79 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1.24 | 1.24 | 1.24 | ||
| Current amounts owed by group member comp. | 46.13 | 46.13 | 46.13 | 4.13 | 23.14 |
| Current other receivables | 0.85 | 3.03 | |||
| Current deferred tax assets | 9.02 | ||||
| Short term receivables total | 46.13 | 46.13 | 47.37 | 15.24 | 27.42 |
| Cash and bank deposits | 3.88 | 11.93 | 17.74 | 12.52 | 1.36 |
| Cash and cash equivalents | 3.88 | 11.93 | 17.74 | 12.52 | 1.36 |
| Balance sheet total (assets) | 50.00 | 58.06 | 65.11 | 27.76 | 28.77 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 4.93 | 10.29 | -22.24 | ||
| Profit of the financial year | 5.02 | 5.37 | -32.53 | 0.79 | |
| Shareholders equity total | 50.00 | 55.02 | 60.29 | 27.76 | 28.55 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 1.42 | 1.47 | 0.22 | ||
| Other non-interest bearing current liabilities | 1.62 | 3.34 | |||
| Current liabilities total | 3.04 | 4.82 | 0.22 | ||
| Balance sheet total (liabilities) | 50.00 | 58.06 | 65.11 | 27.76 | 28.77 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.