Content Publishing ApS — Credit Rating and Financial Key Figures
CVR number: 38450484
Frederiksdalsvej 228, 2830 Virum
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -33.79 | 48.81 | 191.30 | 146.69 | -12.57 |
| Employee benefit expenses | -46.80 | - 103.25 | -64.25 | ||
| EBIT | -33.79 | 48.81 | 144.50 | 43.44 | -76.83 |
| Other financial income | 0.51 | 0.32 | |||
| Other financial expenses | -10.71 | -1.09 | -5.32 | -1.73 | -0.07 |
| Pre-tax profit | -44.50 | 47.72 | 139.18 | 42.22 | -76.58 |
| Income taxes | 45.65 | -31.31 | -10.37 | ||
| Net earnings | -44.50 | 93.37 | 107.87 | 31.85 | -76.58 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 185.94 | 185.94 | |||
| Finished products/goods | 28.75 | 42.80 | |||
| Inventories total | 28.75 | 42.80 | 185.94 | 185.94 | |
| Current trade debtors | 5.43 | 0.24 | 93.71 | 5.69 | 26.02 |
| Current amounts owed by group member comp. | 0.46 | 0.46 | 4.66 | 8.90 | 13.56 |
| Current other receivables | 45.65 | 14.34 | |||
| Current deferred tax assets | 3.97 | 3.97 | |||
| Short term receivables total | 5.89 | 46.35 | 112.71 | 18.56 | 43.55 |
| Cash and bank deposits | 73.80 | 177.57 | 178.78 | 122.17 | 124.47 |
| Cash and cash equivalents | 73.80 | 177.57 | 178.78 | 122.17 | 124.47 |
| Balance sheet total (assets) | 79.70 | 252.66 | 334.29 | 326.68 | 353.97 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 229.97 | - 274.47 | - 181.10 | -73.23 | -41.38 |
| Profit of the financial year | -44.50 | 93.37 | 107.87 | 31.85 | -76.58 |
| Shareholders equity total | - 224.47 | - 131.10 | -23.23 | 8.62 | -67.96 |
| Provisions | 0.34 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 35.81 | 86.71 | 53.93 | 79.20 | 130.03 |
| Current owed to participating | 243.35 | 243.35 | 265.10 | 197.08 | 237.08 |
| Other non-interest bearing current liabilities | 25.01 | 53.70 | 38.50 | 41.79 | 54.47 |
| Current liabilities total | 304.17 | 383.76 | 357.52 | 318.06 | 421.58 |
| Balance sheet total (liabilities) | 79.70 | 252.66 | 334.29 | 326.68 | 353.97 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.