Addora Holding ApS — Credit Rating and Financial Key Figures
CVR number: 39947501
Fiolstræde 17 B, 1171 København K
info@meneto.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 5 204.28 | 11 356.60 | 12 801.77 | 1 908.51 | 1 935.31 |
Employee benefit expenses | -14 362.20 | -13 290.12 | -14 816.50 | -12.73 | |
Other operating expenses | - 205.81 | -3 423.25 | -32.45 | ||
Total depreciation | -3 326.63 | -3 921.35 | -4 543.51 | -4 708.52 | -4 618.40 |
EBIT | -12 484.55 | -6 060.68 | -6 558.24 | -6 210.54 | -2 715.53 |
Other financial income | 23.30 | 199.65 | 51.05 | 27.69 | 18.68 |
Other financial expenses | -1 083.71 | - 103.40 | - 480.08 | - 360.61 | - 517.13 |
Net income from associates (fin.) | -5 838.55 | -6 311.35 | -8 086.63 | ||
Pre-tax profit | -19 383.52 | -12 275.79 | -15 073.91 | -6 543.46 | -3 213.99 |
Income taxes | 2 968.82 | 242.77 | -2 623.35 | ||
Net earnings | -16 414.70 | -12 033.01 | -15 073.91 | -9 166.81 | -3 213.99 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Development expenditure | 13 687.50 | 16 910.67 | 18 046.63 | 15 695.39 | 13 345.36 |
Intangible assets total | 13 687.50 | 16 910.67 | 18 046.63 | 15 695.39 | 13 345.36 |
Buildings | 251.02 | 192.30 | 152.17 | 84.83 | 17.50 |
Machinery and equipment | 8 233.94 | 6 434.12 | 4 650.11 | 2 435.56 | 2 258.74 |
Tangible assets total | 8 484.96 | 6 626.42 | 4 802.28 | 2 520.39 | 2 276.24 |
Holdings in group member companies | 1 711.45 | 313.46 | |||
Investments total | 1 711.45 | 313.46 | |||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 5 791.47 | 3 021.71 | 6 108.09 | 698.27 | 640.13 |
Current amounts owed by group member comp. | 1 489.21 | 3 075.19 | 28 665.58 | 36 203.05 | 39 203.05 |
Prepayments and accrued income | 153.16 | 176.13 | 704.22 | 195.15 | 163.78 |
Current other receivables | 14 177.57 | 1 148.77 | 33.84 | ||
Current deferred tax assets | 2 968.82 | 3 211.59 | 2 623.35 | ||
Short term receivables total | 24 580.22 | 9 484.62 | 38 101.24 | 38 245.25 | 40 040.81 |
Cash and bank deposits | 3 146.26 | 5 277.81 | 15 018.36 | 2 985.00 | 220.65 |
Cash and cash equivalents | 3 146.26 | 5 277.81 | 15 018.36 | 2 985.00 | 220.65 |
Balance sheet total (assets) | 51 610.40 | 38 299.51 | 76 281.96 | 59 446.04 | 55 883.07 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 317.26 | 343.17 | 462.32 | 462.32 | 462.32 |
Share premium account | 44 616.64 | ||||
Other reserves | 13 190.32 | 14 076.37 | 12 242.41 | 10 409.38 | |
Retained earnings | 20 748.17 | 64 943.18 | 51 703.24 | 44 408.95 | |
Profit of the financial year | -16 414.70 | -12 033.01 | -15 073.91 | -9 166.81 | -3 213.99 |
Shareholders equity total | 28 519.21 | 22 248.65 | 64 407.96 | 55 241.16 | 52 066.67 |
Provisions | 99.90 | ||||
Non-current leasing loans | 5 974.31 | 3 982.02 | 2 267.26 | 249.62 | 36.09 |
Non-current liabilities total | 5 974.31 | 3 982.02 | 2 267.26 | 249.62 | 36.09 |
Current loans from credit institutions | 2 133.60 | 2 085.91 | 2 121.06 | 2 001.03 | 2 236.99 |
Current trade creditors | 359.19 | 1 154.49 | 811.67 | 219.28 | 88.85 |
Other non-interest bearing current liabilities | 14 624.09 | 8 728.54 | 6 674.01 | 1 734.94 | 1 454.47 |
Current liabilities total | 17 116.88 | 11 968.94 | 9 606.74 | 3 955.26 | 3 780.30 |
Balance sheet total (liabilities) | 51 610.40 | 38 299.51 | 76 281.96 | 59 446.04 | 55 883.07 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.