TJ-BoligInvest ApS — Credit Rating and Financial Key Figures
CVR number: 40831223
Kirsebæralle 9, 3400 Hillerød
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 104.19 | 108.33 | 27.08 | 11.98 |
| Total depreciation | -30.14 | -30.14 | -31.42 | -46.05 |
| EBIT | 74.04 | 78.19 | -4.34 | -34.08 |
| Other financial income | 0.01 | 0.01 | ||
| Other financial expenses | -37.96 | -25.64 | -58.52 | - 115.22 |
| Pre-tax profit | 36.08 | 52.55 | -62.85 | - 149.28 |
| Income taxes | -15.71 | -18.24 | ||
| Net earnings | 20.37 | 34.31 | -62.85 | - 149.28 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Land and waters | 3 180.77 | 3 150.63 | 3 350.92 | 3 951.30 |
| Tangible assets total | 3 180.77 | 3 150.63 | 3 350.92 | 3 951.30 |
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current deferred tax assets | 2.00 | 4.14 | ||
| Short term receivables total | 2.00 | 4.14 | ||
| Cash and bank deposits | 22.11 | 69.82 | ||
| Cash and cash equivalents | 22.11 | 69.82 | ||
| Balance sheet total (assets) | 3 202.88 | 3 220.44 | 3 352.92 | 3 955.44 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 50.00 | 50.00 |
| Retained earnings | 1.89 | 22.26 | 346.57 | 283.73 |
| Profit of the financial year | 20.37 | 34.31 | -62.85 | - 149.28 |
| Shareholders equity total | 62.26 | 96.57 | 333.72 | 184.44 |
| Non-current loans from credit institutions | 1 778.00 | 1 769.02 | 1 764.93 | 1 759.40 |
| Non-current liabilities total | 1 778.00 | 1 769.02 | 1 764.93 | 1 759.40 |
| Current loans from credit institutions | 347.75 | 8.99 | 236.51 | 572.10 |
| Advances received | 11.32 | |||
| Current trade creditors | 6.25 | 6.25 | 6.25 | 9.36 |
| Current owed to participating | 1 316.16 | 1 300.00 | 1 011.50 | 1 322.94 |
| Short-term deferred tax liabilities | 20.89 | 17.24 | ||
| Other non-interest bearing current liabilities | - 339.75 | 10.50 | 0.00 | 107.20 |
| Accruals and deferred income | 11.87 | |||
| Current liabilities total | 1 362.62 | 1 354.85 | 1 254.26 | 2 011.59 |
| Balance sheet total (liabilities) | 3 202.88 | 3 220.44 | 3 352.92 | 3 955.44 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.