SD SCIENCE ApS — Credit Rating and Financial Key Figures
CVR number: 29847835
Frederiksberg Alle 32, 1820 Frederiksberg C
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -0.50 | -0.50 | -15.50 | -5.83 | -5.33 |
| Gross profit | -0.50 | -0.50 | -15.50 | -5.83 | -5.33 |
| EBIT | -0.50 | -0.50 | -15.50 | -5.83 | -5.33 |
| Other financial income | 15.34 | 15.37 | 15.40 | 15.85 | 16.71 |
| Other financial expenses | -0.01 | -0.01 | -0.01 | -0.00 | |
| Pre-tax profit | 14.83 | 14.86 | -0.10 | 10.02 | 11.38 |
| Income taxes | -3.26 | -3.27 | -2.20 | -2.49 | |
| Net earnings | 11.57 | 11.59 | -0.10 | 7.83 | 8.89 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 264.67 | 279.52 | 294.03 | ||
| Current amounts owed by group member comp. | 264.13 | ||||
| Current other receivables | 263.59 | ||||
| Short term receivables total | 263.59 | 264.13 | 264.67 | 279.52 | 294.03 |
| Cash and bank deposits | 1.24 | 0.73 | 0.23 | 0.40 | 0.08 |
| Cash and cash equivalents | 1.24 | 0.73 | 0.23 | 0.40 | 0.08 |
| Balance sheet total (assets) | 264.83 | 264.86 | 264.90 | 279.92 | 294.10 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Shares repurchased | 11.57 | 11.59 | |||
| Retained earnings | -11.57 | -11.59 | -0.10 | 7.72 | |
| Profit of the financial year | 11.57 | 11.59 | -0.10 | 7.83 | 8.89 |
| Shareholders equity total | 261.57 | 261.59 | 249.90 | 257.72 | 266.62 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 3.26 | 3.27 | 2.20 | 2.49 | |
| Other non-interest bearing current liabilities | 15.00 | 20.00 | 25.00 | ||
| Current liabilities total | 3.26 | 3.27 | 15.00 | 22.20 | 27.49 |
| Balance sheet total (liabilities) | 264.83 | 264.86 | 264.90 | 279.92 | 294.10 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.