Murerfirmaet Mads Bødker ApS — Credit Rating and Financial Key Figures
CVR number: 43452495
Nyhavn 31 E, 1051 København K
Income statement (kDKK)
2023 | 2024 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 700.99 | 748.24 |
| Employee benefit expenses | - 484.09 | - 599.14 |
| EBIT | 216.90 | 149.11 |
| Other financial income | 0.60 | 0.48 |
| Other financial expenses | -1.75 | -0.06 |
| Pre-tax profit | 215.75 | 149.53 |
| Income taxes | -55.37 | -38.26 |
| Net earnings | 160.38 | 111.27 |
Assets (kDKK)
2023 | 2024 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 75.38 | 98.56 |
| Current amounts owed by group member comp. | 96.25 | |
| Prepayments and accrued income | 1.49 | |
| Short term receivables total | 173.12 | 98.56 |
| Cash and bank deposits | 188.32 | 279.68 |
| Cash and cash equivalents | 188.32 | 279.68 |
| Balance sheet total (assets) | 361.44 | 378.25 |
Equity and liabilities (kDKK)
2023 | 2024 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Shares repurchased | 100.00 | 100.00 |
| Retained earnings | - 100.00 | -39.62 |
| Profit of the financial year | 160.38 | 111.27 |
| Shareholders equity total | 200.38 | 211.65 |
| Non-current liabilities total | ||
| Current trade creditors | 28.55 | 28.11 |
| Current owed to group member | 7.59 | |
| Short-term deferred tax liabilities | 55.37 | 38.26 |
| Other non-interest bearing current liabilities | 77.14 | 92.63 |
| Current liabilities total | 161.06 | 166.59 |
| Balance sheet total (liabilities) | 361.44 | 378.25 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.